XML 72 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Comprehensive Income (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Dec. 27, 2014
Dec. 28, 2013
Dec. 27, 2014
Dec. 28, 2013
Income Statement [Abstract]        
Net revenue $ 146,932us-gaap_Revenues $ 138,317us-gaap_Revenues $ 425,411us-gaap_Revenues $ 402,130us-gaap_Revenues
Cost of sales 115,131us-gaap_CostOfRevenue 106,748us-gaap_CostOfRevenue 330,295us-gaap_CostOfRevenue 311,279us-gaap_CostOfRevenue
Gross profit 31,801us-gaap_GrossProfit 31,569us-gaap_GrossProfit 95,116us-gaap_GrossProfit 90,851us-gaap_GrossProfit
Selling, general and administrative expenses 21,997us-gaap_SellingGeneralAndAdministrativeExpense 22,019us-gaap_SellingGeneralAndAdministrativeExpense 66,475us-gaap_SellingGeneralAndAdministrativeExpense 66,581us-gaap_SellingGeneralAndAdministrativeExpense
Income from operations 9,804us-gaap_OperatingIncomeLoss 9,550us-gaap_OperatingIncomeLoss 28,641us-gaap_OperatingIncomeLoss 24,270us-gaap_OperatingIncomeLoss
Interest expense (1,095)us-gaap_InterestExpense (1,219)us-gaap_InterestExpense (3,432)us-gaap_InterestExpense (3,671)us-gaap_InterestExpense
Other income, net 1,843us-gaap_OtherNonoperatingIncome 173us-gaap_OtherNonoperatingIncome 2,985us-gaap_OtherNonoperatingIncome 673us-gaap_OtherNonoperatingIncome
Income before income taxes 10,552us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 8,504us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 28,194us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 21,272us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense (3,914)us-gaap_IncomeTaxExpenseBenefit (2,612)us-gaap_IncomeTaxExpenseBenefit (10,330)us-gaap_IncomeTaxExpenseBenefit (6,776)us-gaap_IncomeTaxExpenseBenefit
Net income 6,638us-gaap_ProfitLoss 5,892us-gaap_ProfitLoss 17,864us-gaap_ProfitLoss 14,496us-gaap_ProfitLoss
Less: net income attributable to redeemable noncontrolling interest 0us-gaap_NetIncomeLossAttributableToRedeemableNoncontrollingInterest 0us-gaap_NetIncomeLossAttributableToRedeemableNoncontrollingInterest 0us-gaap_NetIncomeLossAttributableToRedeemableNoncontrollingInterest 2,468us-gaap_NetIncomeLossAttributableToRedeemableNoncontrollingInterest
Net income attributable to Cavco common stockholders 6,638us-gaap_NetIncomeLoss 5,892us-gaap_NetIncomeLoss 17,864us-gaap_NetIncomeLoss 12,028us-gaap_NetIncomeLoss
Comprehensive income:        
Net income 6,638us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic 5,892us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic 17,864us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic 14,496us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Unrealized loss on available-for-sale securities, net of tax (100)us-gaap_OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax (4)us-gaap_OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax (34)us-gaap_OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax (190)us-gaap_OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
Comprehensive income 6,538us-gaap_ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest 5,888us-gaap_ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest 17,830us-gaap_ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest 14,306us-gaap_ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
Comprehensive income attributable to redeemable noncontrolling interest 0us-gaap_ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest 0us-gaap_ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest 0us-gaap_ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest 2,392us-gaap_ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
Comprehensive income attributable to Cavco common stockholders $ 6,538us-gaap_ComprehensiveIncomeNetOfTax $ 5,888us-gaap_ComprehensiveIncomeNetOfTax $ 17,830us-gaap_ComprehensiveIncomeNetOfTax $ 11,914us-gaap_ComprehensiveIncomeNetOfTax
Net income per share attributable to Cavco common stockholders:        
Basic (usd per share) $ 0.75us-gaap_EarningsPerShareBasic $ 0.67us-gaap_EarningsPerShareBasic $ 2.02us-gaap_EarningsPerShareBasic $ 1.49us-gaap_EarningsPerShareBasic
Diluted (usd per share) $ 0.74us-gaap_EarningsPerShareDiluted $ 0.66us-gaap_EarningsPerShareDiluted $ 1.98us-gaap_EarningsPerShareDiluted $ 1.47us-gaap_EarningsPerShareDiluted
Weighted average shares outstanding:        
Basic (in shares) 8,857,449us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 8,838,832us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 8,852,822us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 8,070,619us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Diluted (in shares) 9,016,585us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 8,991,672us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 9,015,536us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 8,183,126us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding