XML 16 R5.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
$ in Thousands
Series C Preferred Stock [Member]
Common Stock [Member]
Additional Paid-In Capital [Member]
Shares Repurchased [Member]
Accumulated Deficit [Member]
Other Comprehensive Income (Loss) [Member]
Total
Balance at Dec. 31, 2017 $ 5 $ 37 $ 34,496 $ (230) $ (35,555) $ (1,247)
Balance, shares at Dec. 31, 2017 4,829 36,828          
ASC 606 1,213 (1,213)
Board Issuances $ 1 118 119
Board Issuances, shares 1,000          
Dividend on Class C Shares (48) (48)
ESPP Stock Issuance 4 4
ESPP Stock Issuance, shares 45          
Stock-based compensation - options and warrants 352 352
Stock Based Compensation $ 2 207 209
Stock Based Compensation, shares 1,800          
Debt Settlements
Net (loss) income (949) (949)
Balance at Mar. 31, 2018 $ 5 $ 40 35,177 (230) (35,555) 216 (347)
Balance, shares at Mar. 31, 2018 4,829 39,673          
Balance at Dec. 31, 2018 $ 5 $ 72 42,198 (230) (39,752) 1 2,293
Balance, shares at Dec. 31, 2018 4,829 71,932          
ASC 606            
Dividend on Class C Shares (47) (47)
ESPP Stock Issuance 1 1
ESPP Stock Issuance, shares 2          
Stock-based compensation - options and warrants 323 323
Stock redemption $ (1) (229) 230
Stock redemption, shares (508)          
Accumulated other Comprehensive Loss
Net (loss) income (633) (635)
Balance at Mar. 31, 2019 $ 5 $ 71 $ 42,291 $ (40,432) $ 1 $ 1,936
Balance, shares at Mar. 31, 2019 4,829 71,426