XML 37 R26.htm IDEA: XBRL DOCUMENT v3.19.2
Stockholders' Equity (Tables)
3 Months Ended
Mar. 31, 2019
Equity [Abstract]  
Schedule of Stock Options Warrants

The following table summarizes information about warrants granted during the three month periods ended March 31, 2019 and 2018:

 

    March 31, 2019     March 31, 2018  
    Number of
warrants
    Weighted
Average
Exercise Price
    Number of
warrants
    Weighted
Average
Exercise Price
 
                         
Balance, beginning of period     5,500,000     $ 0.23       5,905,000     $ 0.21  
                                 
Warrants granted     -       -       -       -  
Warrants expired     -       -       (300,000 )     1.00  
Warrants cancelled, forfeited     -       -       -       -  
Warrants exercised     -       -       -       -  
                                 
Balance, end of period     5,500,000     $ 0.23       5,605,000     $ 0.21  
                                 
Exercisable warrants     5,500,000     $ 0.23       4,885,000     $ 0.23  

Schedule of Outstanding Warrants

Outstanding warrants as of March 31, 2019 are as follows:

 

Range of
Exercise Prices
    Weighted
Average
residual life
span 
(in years)
    Outstanding
Warrants
    Weighted
Average
Exercise Price
    Exercisable
Warrants
    Weighted
Average
Exercise Price
 
                                 
$ 0.11       2.34       1,500,000     $ 0.11       1,500,000     $ 0.11  
$ 0.20       1.92       3,000,000       0.20       3,000,000       0.20  
$ 0.28       1.25       200,000     $ 0.28       200,000     $ 0.28  
$ 0.50       2.50       500,000       0.50       500,000       0.50  
$ 0.60       1.51       300,000     $ 0.60       300,000     $ 0.60  
                                             
$ 0.11 to 0.60       1.92       5,500,000     $ 0.23       5,500,000     $ 0.25  

Schedule of Warrants Outstanding, Expiry Date and Exercise Prices

Warrants outstanding at March 31, 2019 and 2018 have the following expiry date and exercise prices:

 

Expiry Date   Exercise Prices     March 31, 2019     March 31, 2018  
                   
October 10, 2020   $ 0.60       300,000       -  
December 30, 2020   $ 0.20       3,000,000       3,000,000  
June 26, 2020   $ 0.28       200,000       -  
August 2, 2021   $ 0.11       1,500,000       1,500,000  
October 10, 2021   $ 0.50       500,000       -  
                         
                         
              5,500,000       4,500,000  

Schedule of Stock Options Granted

The following table summarizes information about stock options granted during the three months ended March 31, 2019 and 2018:

 

    March 31, 2019     March 31, 2018  
    Number of
stock options
    Weighted
Average
Exercise Price
    Number of
stock options
    Weighted
Average
Exercise Price
 
                         
Balance, beginning of period     20,121,000     $ 0.24       9,625,000     $ 0.21  
                                 
Stock options granted     -       -       6,800,000       0.12  
Stock options expired     -       -       72,000       0.37  
Stock options cancelled, forfeited     -       -       -       -  
Stock options exercised     -       -       -       -  
                                 
Balance, end of period     20,121,000     $ 0.24       16,353,000     $ 0.17  
                                 
Exercisable stock options     15,841,000     $ 0.24       10,167,666     $ 0.20  

Schedule of Outstanding Stock Options

Outstanding stock options as of March 31, 2019 are as follows:

 

Range of
Exercise Prices
    Weighted
Average
residual life
span 
(in years)
    Outstanding
Stock Options
    Weighted
Average
Exercise Price
    Exercisable
Stock Options
    Weighted 
Average
Exercise Price
 
                                 
$ 0.075 to 0.09       2.88       2,281,000     $ 0.09       2,281,000     $ 0.08  
$ 0.11       2.34       3,500,000     $ 0.11       3,500,000     $ 0.11  
$ 0.12       3.93       6,800,000     $ 0.12       5,950,000     $ 0.12  
$ 0.22       4.59       2,165,000     $ 0.22       541,250     $ 0.22  
$ 0.27       4.67       2,875,000     $ 0.27       1,068,750     $ 0.27  
$ 0.50       5.64       2,500,000     $ 0.50       2,500,000     $ 0.50  
                                             
$ 0.075 to 0.50       3.36       20,121,000     $ 0.24       15,841,000     $ 0.24  

Schedule of Stock Options, Expiry Date and Exercise Prices

Stock options outstanding at March 31, 2019, and 2018 have the following expiration date and exercise prices:

 

Expiration Date   Exercise Prices     March 31, 2019     March 31, 2018  
August 2, 2021   $ 0.11       3,500,000       3,500,000  
February 17, 2022   $ 0.075       760,333       760,333  
February 17, 2022   $ 0.09       1,520,667       1,520,667  
March 5, 2023   $ 0.12       6,800,000       6,800,000  
October 31, 2023   $ 0.22       2,165,000       -  
November 30, 2023   $ 0.27       2,875,000       -  
November 20, 2024   $ 0.25       2,500,000       -  
                         
              20,121,000       12,581,000