XML 24 R46.htm IDEA: XBRL DOCUMENT v2.4.0.6
SIGNIFICANT OPERATIONS (Tables)
12 Months Ended
Dec. 31, 2012
SIGNIFICANT OPERATIONS [Abstract]  
Revenues Attributable to Major Geographic Areas
We have operations in several principal markets, including international service between U.S. Gulf Coast,  U.S. East Coast, and U.S. West Coast ports and ports in Mexico, the Middle East and the Far East, and domestic transportation services along the U.S. Gulf Coast and East Coast.  Revenues attributable to the major geographic areas of the world are presented in the following table.  Revenues for our Jones Act, Pure Car Truck Carriers (PCTC), Rail-Ferry, Dry Bulk Carriers, Specialty Contracts and Other segments are assigned to regions based on the location of the customer.  Because we operate internationally, most of our assets are not restricted to specific locations.  Accordingly, an allocation of identifiable assets to specific geographic areas is not applicable.

   
Year Ended December 31,
 
(Amounts in thousands)
 
2012
  
2011
  
2010
 
United States
 $123,782  $132,387  $179,127 
Asian Countries
  63,860   86,342   84,146 
Rail-Ferry Service Operating Between U.S. Gulf Coast and Mexico
  32,479   36,422   26,768 
South America
  10,416         
Europe
  12,474   7,341   - 
Other Countries
  485   704   8 
Total Revenues
 $243,496  $263,196  $290,049 

Internally Restructured Business to Replace Prior Operating Segments
Following our acquisition of UOS in late 2012, we internally restructured our business to replace our prior operating segments (listed below) with the following new segments:

New Segments
 
Prior Segments
·   Jones Act
 
·  Time Charter Contracts – U.S. Flag
·  Pure Car Truck Carriers
 
·  Time Charter Contracts – International Flag
·  Dry Bulk Carriers
 
·  Contracts of Affreightment
·  Rail-Ferry
 
·  Rail-Ferry Service
·  Specialty Contracts
 
·  Other
·  Other
  

Segment Reporting Information by Segment

The following table presents information about segment profit and loss and segment assets. We do not allocate administrative and general expenses, gains or losses on sales of investments, investment income, gains or losses on early extinguishment of debt, equity in net loss/income of unconsolidated entities, income taxes, or losses from discontinued operations to our segments.  Intersegment revenues are based on market prices and include revenues earned by our subsidiaries that provide specialized services to the operating segments.  Expenditures for segment assets represent cash outlays during the periods presented, including purchases of assets, improvements to assets, and drydock payments.
 
(All Amounts in Thousands)
 
Jones Act*
  
Pure Car Truck Carriers
  
Rail Ferry
  
Dry Bulk Carriers
  
Specialty Contracts
  
Other
  
Total
 
2012
                     
Revenues from External Customers
 $33,721  $113,521  $33,335  $26,080  $35,526  $1,313  $243,496 
Intersegment Revenues (Eliminated)
                      18,638   18,638 
Intersegment Expenses (Eliminated)
  -   -   -   -   -   (18,638)  (18,638)
Voyage Expenses
  27,230   85,688   29,522   19,135   26,871   62   188,508 
Loss (Income) of Unconsolidated Entities
  -   -   290   (75)  -   -   215 
Gross Voyage Profit
  6,491   27,833   3,523   7,020   8,655   1,251   54,773 
Gross Voyage Profit Margin Percentage
  19%  25%  11%  27%  24%  95%  22%
Vessel and Other Depreciation
  2,120   11,059   2,861   6,297   2,061   -   24,398 
Gross Profit
 $4,371  $16,774  $662  $723  $6,594  $1,251  $30,375 
Interest Expense
  1,614   2,933   768   3,923   628   543   10,409 
Segment Profit (Loss)
 $2,757  $13,841  $(106) $(3,200) $5,966  $708  $19,966 
Segment Assets
  119,377   122,403   35,196   162,921   27,767   25,134   492,798 
Expenditures for Segment Assets
  90,319   5,969   3,766   21,899   23,695   540   146,188 
2011
                            
Revenues from External Customers
 $29,836  $122,341  $36,422  $20,183  $52,026  $2,388  $263,196 
Intersegment Revenues Eliminated
                      17,419   17,419 
Intersegment Expenses (Eliminated)
  -   -   -   -   -   (17,419)  (17,419)
Voyage Expenses
  27,706   85,940   30,664   9,786   35,916   2,070   192,082 
Loss  of Unconsolidated Entities
  -   -   347   63   -   -   410 
Gross Voyage Profit
  2,130   36,401   5,411   10,334   16,110   318   70,704 
Gross Voyage Profit Margin Percentage
  7%  30%  15%  51%  31%  13%  27%
Vessel Depreciation
  1,403   14,167   3,642   4,309   1,858   9   25,388 
Gross  Profit
 $727  $22,234  $1,769  $6,025  $14,252  $309  $45,316 
Interest Expense
  172   5,828   721   2,645   556   439   10,361 
Segment Profit (Loss)
 $555  $16,406  $1,048  $3,380  $13,696  $(130) $34,955 
Segment Assets
  9,363   298,919   38,440   129,692   28,448   24,289   529,151 
Expenditures for Segment Assets
  158   86,077   4,483   74,603   1,120   99   166,540 
2010
                            
Revenues from External Customers
 $30,109  $163,152  $26,673  $-  $67,133  $2,982  $290,049 
Intersegment Revenues Eliminated
                      18,642   18,642 
Intersegment Expenses (Eliminated)
  -   -   -   -   -   (18,642)  (18,642)
Voyage Expenses
  26,738   112,500   22,649   -   44,870   2,590   209,347 
Loss (Income) of Unconsolidated Entities
  -   -   48   (9,330)  -   -   (9,282)
Gross Voyage Profit
  3,371   50,652   3,976   9,330   22,263   392   89,984 
Gross Voyage Profit Margin Percentage
  11%  31%  15%  -   33%  13%  31%
Vessel Depreciation
  1,373   11,364   5,181   -   -   11   17,929 
Impairment Loss
  -   -   25,430   -   -   -   25,430 
Gross Profit (Loss)
 $1,998  $39,288  $(26,635) $9,330  $22,263  $381  $46,625 
Interest Expense
  222   5,402   831   -   184   518   7,157 
Segment Profit (Loss)
 $1,776  $33,886  $(27,466) $9,330  $22,079  $(137) $39,468 
Segment Assets
  12,516   313,360   40,511   -   7,951   24,722   399,060 
Expenditures for Segment Assets
  331   1,962   6,695   108,338   8,036   300   125,662 
 
*2012 reflects one month of UOS.
Reconciliation from Segment Totals to Consolidated
Following is a reconciliation of the totals reported for the operating segments to the applicable line items in the consolidated financial statements:

(Amounts in thousands)
 
Year Ended December 31,
 
Profit or Loss:
 
2012
  
2011
  
2010
 
Total Profit for Reportable Segments
 $19,966  $34,955  $39,468 
Unallocated Amounts:
            
        Administrative and General Expenses
  (23,244)  (20,961)  (21,202)
        Gain on Sale of Other Assets
  16,625   -   42 
        Derivative Loss
  (485)  (101)  (426)
        Gain (Loss) on Sale of Investment
  580   (747)  213 
        Investment Income
  470   637   1,778 
        Other Income from Vessel Financing
  2,387   2,653   2,335 
        Foreign Exchange Gain (Loss)
  5,506   (3,051)  (8,196)
        Gain on Dry Bulk Transaction
  -   18,844   - 
       Benefit (Provision) for Income Taxes
  157   (680)  1,290 
              
Net Income
 $21,962  $31,549  $15,302 
 
 
(Amounts in thousands)
 
December 31,
  
December 31,
 
Assets:
 
2012
  
2011
 
Total Assets for Reportable Segments
 $492,797  $529,153 
Unallocated Amounts:
        
         Current Assets
  88,921   85,125 
         Investment in Unconsolidated Entities
  12,676   12,800 
         Due from Related Parties
  1,709   1,571 
         Other Assets
  5,509   202 
         Goodwill
  2,700   - 
         Notes Receivable
  33,381   37,714 
Total Assets
 $637,693  $666,565