XML 32 R8.htm IDEA: XBRL DOCUMENT v3.25.4
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY - USD ($)
shares in Thousands, $ in Millions
Total
Common Shares Outstanding
Common Stock and Other Capital
Retained Earnings
Accumulated Other Comprehensive (Loss) Income
[1]
Non- controlling Minority Interest
Stockholders' Equity, beginning balance (in shares) at Dec. 31, 2022   2,066,367        
Beginning balance at Dec. 31, 2022 $ 12,469   $ 2,640 $ 10,229 $ (410) $ 10
Comprehensive Earnings:            
Net Earnings 3,668     3,668    
Other Comprehensive Income (Note 16) 131       131  
Total Comprehensive Earnings 3,799          
Common stock dividends $ (882)     (882)    
Share Repurchases (in shares) (112,000) (112,484)        
Share Repurchases $ (3,482)   (112) (3,370)    
Excise Tax on Net Share Repurchases (33)     (33)    
Other (in shares)   4,874        
Other 114   122 (3)   (5)
Stockholders' Equity, ending balance (in shares) at Dec. 31, 2023   1,958,757        
Ending balance at Dec. 31, 2023 11,985   2,650 9,609 (279) 5
Comprehensive Earnings:            
Net Earnings 3,470     3,470    
Other Comprehensive Income (Note 16) 47       47  
Total Comprehensive Earnings 3,517          
Common stock dividends $ (930)     (930)    
Share Repurchases (in shares) (65,000) (64,556)        
Share Repurchases $ (2,204)   (65) (2,139)    
Excise Tax on Net Share Repurchases (20)     (20)    
Other (in shares)   5,989        
Other 159   161 (2)    
Stockholders' Equity, ending balance (in shares) at Dec. 31, 2024   1,900,190        
Ending balance at Dec. 31, 2024 12,507   2,746 9,988 (232) 5
Comprehensive Earnings:            
Net Earnings 2,889     2,889    
Other Comprehensive Income (Note 16) 19       19  
Total Comprehensive Earnings 2,908          
Common stock dividends $ (972)     (972)    
Share Repurchases (in shares) (44,000) (44,459)        
Share Repurchases $ (1,376)   (44) (1,332)    
Excise Tax on Net Share Repurchases (12)     (12)    
Other (in shares)   3,928        
Other $ 105   106 (1)    
Stockholders' Equity, ending balance (in shares) at Dec. 31, 2025 1,860,000 1,859,659        
Ending balance at Dec. 31, 2025 $ 13,160   $ 2,808 $ 10,560 $ (213) $ 5
[1] Accumulated Other Comprehensive Loss year-end balances shown above are net of tax. The associated tax benefits were $58 million, $61 million, and $74 million for 2025, 2024 and 2023, respectively. For additional information see Note 16, Other Comprehensive Income (Loss).