XML 25 R7.htm IDEA: XBRL DOCUMENT v3.25.3
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (Unaudited) - USD ($)
shares in Thousands, $ in Millions
Total
Common Shares Outstanding (Thousands)
Common Stock and Other Capital
Retained Earnings
Accumulated Other Comprehensive (Loss) Income
Non-controlling Minority Interest
Beginning Balance (in shares) at Dec. 31, 2023   1,958,757        
Beginning Balance at Dec. 31, 2023 $ 11,985   $ 2,650 $ 9,609 $ (279) [1] $ 5
Comprehensive Earnings:            
Net Earnings 880     880    
Other Comprehensive Income 6       6 [1]  
Total Comprehensive Earnings (Note 10) 886          
Common stock dividends (235)     (235)    
Share Repurchases (in shares)   (6,789)        
Share Repurchases (247)   (7) (240)    
Excise Tax on Net Share Repurchases (1)     (1)    
Stock Option Exercises and Other (in shares)   2,961        
Stock Option Exercises and Other 53   55 (2)    
Ending balance (in shares) at Mar. 31, 2024   1,954,929        
Ending Balance at Mar. 31, 2024 12,441   2,698 10,011 (273) [1] 5
Beginning Balance (in shares) at Dec. 31, 2023   1,958,757        
Beginning Balance at Dec. 31, 2023 11,985   2,650 9,609 (279) [1] 5
Comprehensive Earnings:            
Net Earnings 2,737          
Total Comprehensive Earnings (Note 10) $ 2,747          
Share Repurchases (in shares) (35,000)          
Ending balance (in shares) at Sep. 30, 2024   1,928,423        
Ending Balance at Sep. 30, 2024 $ 12,936   2,743 10,457 (269) [1] 5
Beginning Balance (in shares) at Mar. 31, 2024   1,954,929        
Beginning Balance at Mar. 31, 2024 12,441   2,698 10,011 (273) [1] 5
Comprehensive Earnings:            
Net Earnings 963     963    
Other Comprehensive Income 3       3 [1]  
Total Comprehensive Earnings (Note 10) 966          
Common stock dividends (233)     (233)    
Share Repurchases (in shares)   (16,308)        
Share Repurchases (563)   (16) (547)    
Excise Tax on Net Share Repurchases (6)     (6)    
Stock Option Exercises and Other (in shares)   124        
Stock Option Exercises and Other 15   15 1   (1)
Ending balance (in shares) at Jun. 30, 2024   1,938,745        
Ending Balance at Jun. 30, 2024 12,620   2,697 10,189 (270) [1] 4
Comprehensive Earnings:            
Net Earnings 894     894    
Other Comprehensive Income 1       1 [1]  
Total Comprehensive Earnings (Note 10) 895          
Common stock dividends $ (232)     (232)    
Share Repurchases (in shares) (12,000) (11,925)        
Share Repurchases $ (402)   (12) (390)    
Excise Tax on Net Share Repurchases (4)     (4)    
Stock Option Exercises and Other (in shares)   1,603        
Stock Option Exercises and Other 59   58     1
Ending balance (in shares) at Sep. 30, 2024   1,928,423        
Ending Balance at Sep. 30, 2024 12,936   2,743 10,457 (269) [1] 5
Beginning Balance (in shares) at Dec. 31, 2024   1,900,190        
Beginning Balance at Dec. 31, 2024 12,507   2,746 9,988 (232) [2] 5
Comprehensive Earnings:            
Net Earnings 646     646    
Other Comprehensive Income 5       5 [2]  
Total Comprehensive Earnings (Note 10) 651          
Common stock dividends (245)     (245)    
Share Repurchases (in shares)   (23,707)        
Share Repurchases (751)   (24) (727)    
Excise Tax on Net Share Repurchases (7)     (7)    
Stock Option Exercises and Other (in shares)   1,894        
Stock Option Exercises and Other 20   20      
Ending balance (in shares) at Mar. 31, 2025   1,878,377        
Ending Balance at Mar. 31, 2025 12,175   2,742 9,655 (227) [2] 5
Beginning Balance (in shares) at Dec. 31, 2024   1,900,190        
Beginning Balance at Dec. 31, 2024 12,507   2,746 9,988 (232) [2] 5
Comprehensive Earnings:            
Net Earnings 2,169          
Total Comprehensive Earnings (Note 10) $ 2,181          
Share Repurchases (in shares) (41,000)          
Ending balance (in shares) at Sep. 30, 2025   1,862,018        
Ending Balance at Sep. 30, 2025 $ 12,758   2,782 10,191 (220) [2] 5
Beginning Balance (in shares) at Mar. 31, 2025   1,878,377        
Beginning Balance at Mar. 31, 2025 12,175   2,742 9,655 (227) [2] 5
Comprehensive Earnings:            
Net Earnings 829     829    
Other Comprehensive Income 3       3 [2]  
Total Comprehensive Earnings (Note 10) 832          
Common stock dividends (243)     (243)    
Share Repurchases (in shares)   (14,209)        
Share Repurchases (401)   (14) (387)    
Excise Tax on Net Share Repurchases (4)     (4)    
Stock Option Exercises and Other (in shares)   112        
Stock Option Exercises and Other 18   18      
Ending balance (in shares) at Jun. 30, 2025   1,864,280        
Ending Balance at Jun. 30, 2025 12,377   2,746 9,850 (224) [2] 5
Comprehensive Earnings:            
Net Earnings 694     694    
Other Comprehensive Income 4       4 [2]  
Total Comprehensive Earnings (Note 10) 698          
Common stock dividends $ (242)     (242)    
Share Repurchases (in shares) (3,000) (3,387)        
Share Repurchases $ (112)   (3) (109)    
Excise Tax on Net Share Repurchases (1)     (1)    
Stock Option Exercises and Other (in shares)   1,125        
Stock Option Exercises and Other 38   39 (1)    
Ending balance (in shares) at Sep. 30, 2025   1,862,018        
Ending Balance at Sep. 30, 2025 $ 12,758   $ 2,782 $ 10,191 $ (220) [2] $ 5
[1] Accumulated Other Comprehensive Loss balances shown above are net of tax. The associated taxes were $74 million as of December 31, 2023, $72 million as of March 31, 2024, $72 million as of June 30, 2024, and $71 million as of September 30, 2024. For additional information, see Note 10, Other Comprehensive Income.
[2] Accumulated Other Comprehensive Loss balances shown above are net of tax. The associated taxes were $61 million as of December 31, 2024, $59 million as of March 31, 2025, $58 million as of June 30, 2025, and $57 million as of September 30, 2025. For additional information, see Note 10, Other Comprehensive Income.