XML 27 R8.htm IDEA: XBRL DOCUMENT v3.22.4
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY - USD ($)
shares in Thousands, $ in Millions
Total
Common Shares Outstanding
Common Stock and Other Capital
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Non- controlling Minority Interest
Stockholders' Equity, beginning balance (in shares) at Dec. 31, 2019   2,320,414        
Shareholders' Equity, beginning balance at Dec. 31, 2019 $ 11,863   $ 2,412 $ 10,111 $ (675) [1] $ 15
Comprehensive Earnings:            
Net Earnings 2,765     2,765    
Other Comprehensive Income (Note 16) 77       77 [1]  
Total Comprehensive Earnings 2,842          
Common stock dividends $ (797)     (797)    
Share Repurchases (in shares) (38,000) (37,842)        
Share Repurchases $ (867)   (38) (829)    
Other (in shares)   5,015        
Other 69   66 9   (6)
Stockholders' Equity, ending balance (in shares) at Dec. 31, 2020   2,287,587        
Shareholders' Equity, ending balance at Dec. 31, 2020 13,110   2,440 11,259 (598) [1] 9
Comprehensive Earnings:            
Accumulated other comprehensive loss, tax         156  
Net Earnings 3,781     3,781    
Other Comprehensive Income (Note 16) 190       190 [1]  
Total Comprehensive Earnings 3,971          
Common stock dividends $ (839)     (839)    
Share Repurchases (in shares) (90,000) (90,431)        
Share Repurchases $ (2,886)   (90) (2,796)    
Other (in shares)   4,631        
Other 144   (82) 225   1
Stockholders' Equity, ending balance (in shares) at Dec. 31, 2021   2,201,787        
Shareholders' Equity, ending balance at Dec. 31, 2021 13,500   2,268 11,630 (408) [1] 10
Comprehensive Earnings:            
Accumulated other comprehensive loss, tax         107  
Net Earnings 4,166     4,166    
Other Comprehensive Income (Note 16) 20       20 [1]  
Total Comprehensive Earnings 4,186          
Common stock dividends $ (852)     (852)    
Share Repurchases (in shares) (151,000) (151,419)        
Share Repurchases $ (4,731)   (151) (4,580)    
Issuance of common stock for acquisition of Pan Am Systems, Inc. (in shares) 13,173          
Issuance of common stock for acquisition of Pan Am Systems, Inc. $ 422          
Other (in shares)   2,826        
Other $ 100   101 (1)    
Stockholders' Equity, ending balance (in shares) at Dec. 31, 2022 2,066,000 2,066,367        
Shareholders' Equity, ending balance at Dec. 31, 2022 $ 12,625   $ 2,640 $ 10,363 (388) [1] $ 10
Comprehensive Earnings:            
Accumulated other comprehensive loss, tax         $ 122  
[1] Accumulated Other Comprehensive Loss year-end balances shown above are net of tax. The associated taxes were $122 million, $107 million and $156 million for 2022, 2021 and 2020, respectively. For additional information see Note 16, Other Comprehensive Income.