XML 27 R8.htm IDEA: XBRL DOCUMENT v3.22.0.1
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY - USD ($)
shares in Thousands, $ in Millions
Total
Common Shares Outstanding
Common Stock and Other Capital
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Non- controlling Minority Interest
Stockholders' Equity, beginning balance (in shares) at Dec. 31, 2018 [1]   2,454,540        
Shareholders' Equity, beginning balance at Dec. 31, 2018 $ 12,580   $ 2,455 $ 10,769 $ (661) [2] $ 17
Comprehensive Earnings:            
Net Earnings 3,331     3,331    
Total Other Comprehensive Income (Loss) (Note 16) (14)       (14) [2]  
Total Comprehensive Earnings 3,317          
Common stock dividends, per share $ (763)     (763)    
Share Repurchases (in shares) (144,000) (143,457) [1]        
Share Repurchases $ (3,373)   (143) (3,230)    
Other (in shares) [1]   9,331        
Other 102   100 4   (2)
Stockholders' Equity, ending balance (in shares) at Dec. 31, 2019 [1]   2,320,414        
Shareholders' Equity, ending balance at Dec. 31, 2019 11,863   2,412 10,111 (675) [2] 15
Comprehensive Earnings:            
Accumulated other comprehensive loss, tax         184  
Net Earnings 2,765     2,765    
Total Other Comprehensive Income (Loss) (Note 16) 77       77 [2]  
Total Comprehensive Earnings 2,842          
Common stock dividends, per share $ (797)     (797)    
Share Repurchases (in shares) (38,000) (37,842) [1]        
Share Repurchases $ (867)   (38) (829)    
Other (in shares) [1]   5,015        
Other 69   66 9   (6)
Stockholders' Equity, ending balance (in shares) at Dec. 31, 2020 [1]   2,287,587        
Shareholders' Equity, ending balance at Dec. 31, 2020 13,110   2,440 11,259 (598) [2] 9
Comprehensive Earnings:            
Accumulated other comprehensive loss, tax         156  
Net Earnings 3,781     3,781    
Total Other Comprehensive Income (Loss) (Note 16) 190       190 [2]  
Total Comprehensive Earnings 3,971          
Common stock dividends, per share $ (839)     (839)    
Share Repurchases (in shares) (90,000) (90,431)        
Share Repurchases $ (2,886)   (90) (2,796)    
Other (in shares)   4,631        
Other $ 144   (82) 225   1
Stockholders' Equity, ending balance (in shares) at Dec. 31, 2021 2,202,000 2,201,787        
Shareholders' Equity, ending balance at Dec. 31, 2021 $ 13,500   $ 2,268 $ 11,630 (408) [2] $ 10
Comprehensive Earnings:            
Accumulated other comprehensive loss, tax         $ 107  
[1] All prior period share and per share data along with certain other prior period data has been retroactively adjusted to reflect the stock split effective June 28, 2021.
[2] Accumulated Other Comprehensive Loss year-end balances shown above are net of tax. The associated taxes were $107 million, $156 million and $184 million for 2021, 2020 and 2019, respectively. For additional information see Note 16, Other Comprehensive Income.