XML 26 R7.htm IDEA: XBRL DOCUMENT v3.20.4
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY - USD ($)
shares in Thousands, $ in Millions
Total
Common Shares Outstanding
Common Stock and Other Capital
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Non- controlling Minority Interest
Stockholders' Equity, beginning balance (in shares) at Dec. 31, 2017   889,851        
Shareholders' Equity, beginning balance at Dec. 31, 2017 $ 14,721   $ 1,107 $ 14,084 $ (486) [1] $ 16
Comprehensive Earnings:            
Net Earnings 3,309 [2]     3,309    
Total Other Comprehensive Income (Loss) (Note 16) (175)       (175) [1]  
Total Comprehensive Earnings 3,134          
Common stock dividends, per share $ (751)     (751)    
Share Repurchases (in shares) (72,000) (72,264)        
Share Repurchases $ (4,671)   (72) (4,599)    
Other (in shares)   593        
Other 147   32 114   1
Stockholders' Equity, ending balance (in shares) at Dec. 31, 2018   818,180        
Shareholders' Equity, ending balance at Dec. 31, 2018 12,580   1,067 12,157 (661) [1] 17
Comprehensive Earnings:            
Accumulated other comprehensive loss, tax         180  
Net Earnings 3,331 [2]     3,331    
Total Other Comprehensive Income (Loss) (Note 16) (14)       (14) [1]  
Total Comprehensive Earnings 3,317          
Common stock dividends, per share $ (763)     (763)    
Share Repurchases (in shares) (48,000) (47,819)        
Share Repurchases $ (3,373)   (48) (3,325)    
Other (in shares)   3,110        
Other 102   100 4   (2)
Stockholders' Equity, ending balance (in shares) at Dec. 31, 2019   773,471        
Shareholders' Equity, ending balance at Dec. 31, 2019 11,863 [2]   1,119 11,404 (675) [1] 15
Comprehensive Earnings:            
Accumulated other comprehensive loss, tax         184  
Net Earnings 2,765     2,765    
Total Other Comprehensive Income (Loss) (Note 16) 77       77 [1]  
Total Comprehensive Earnings 2,842          
Common stock dividends, per share $ (797)     (797)    
Share Repurchases (in shares) (13,000) (12,614)        
Share Repurchases $ (867)   (13) (854)    
Other (in shares)   1,672        
Other $ 69   66 9   (6)
Stockholders' Equity, ending balance (in shares) at Dec. 31, 2020 763,000 762,529        
Shareholders' Equity, ending balance at Dec. 31, 2020 $ 13,110   $ 1,172 $ 12,527 (598) [1] $ 9
Comprehensive Earnings:            
Accumulated other comprehensive loss, tax         $ 156  
[1] Accumulated Other Comprehensive Loss year-end balances shown above are net of tax. The associated taxes were $156 million, $184 million and $180 million for 2020, 2019 and 2018, respectively. For additional information see Note 16, Other Comprehensive Income.
[2] Certain prior year data has been reclassified to conform to the current presentation.