XML 42 R7.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY - USD ($)
shares in Thousands, $ in Millions
Total
Common Shares Outstanding
Common Stock and Other Capital
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Non- controlling Minority Interest
Common Shares Outstanding, beginning balance (in shares) at Dec. 30, 2016   928,180        
Shareholders' Equity, beginning balance at Dec. 30, 2016 $ 11,694   $ 1,066 $ 11,253 $ (640) [1] $ 15
Comprehensive Earnings:            
Net Earnings 5,471     5,471    
Total Other Comprehensive (Loss) Income 154       154 [1]  
Total Comprehensive Earnings 5,625          
Common stock dividends, per share $ (708)     (708)    
Share Repurchases (in shares) (39,000) (38,785)        
Share Repurchases $ (1,970)   (39) (1,931)    
Other (in shares)   456        
Other 80   80 (1)   1
Common Shares Outstanding, ending balance (in shares) at Dec. 31, 2017   889,851        
Shareholders' Equity, ending balance at Dec. 31, 2017 14,721   1,107 14,084 (486) [1] 16
Comprehensive Earnings:            
Accumulated other comprehensive loss, tax         162  
Net Earnings 3,309     3,309    
Total Other Comprehensive (Loss) Income (175)       (175) [1]  
Total Comprehensive Earnings 3,134          
Common stock dividends, per share $ (751)     (751)    
Share Repurchases (in shares) (72,000) (72,264)        
Share Repurchases $ (4,671)   (72) (4,599)    
Other (in shares)   593        
Other 147   32 114   1
Common Shares Outstanding, ending balance (in shares) at Dec. 31, 2018   818,180        
Shareholders' Equity, ending balance at Dec. 31, 2018 12,580   1,067 12,157 (661) [1] 17
Comprehensive Earnings:            
Accumulated other comprehensive loss, tax         180  
Net Earnings 3,331     3,331    
Total Other Comprehensive (Loss) Income (14)       (14) [1]  
Total Comprehensive Earnings 3,317          
Common stock dividends, per share $ (763)     (763)    
Share Repurchases (in shares) (48,000) (47,819)        
Share Repurchases $ (3,373)   (48) (3,325)    
Other (in shares)   3,110        
Other 102   100 4   (2)
Common Shares Outstanding, ending balance (in shares) at Dec. 31, 2019   773,471        
Shareholders' Equity, ending balance at Dec. 31, 2019 $ 11,863   $ 1,119 $ 11,404 (675) [1] $ 15
Comprehensive Earnings:            
Accumulated other comprehensive loss, tax         $ 184  
[1] Accumulated Other Comprehensive Loss year-end balances shown above are net of tax. The associated taxes were $184 million, $180 million and $162 million for 2019, 2018 and 2017, respectively. For additional information see Note 16, Other Comprehensive Income.