XML 16 R7.htm IDEA: XBRL DOCUMENT v3.19.3
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY - USD ($)
shares in Thousands, $ in Millions
Total
Common Shares Outstanding
Common Stock and Other Capital
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Non-controlling Interest
Common Shares Outstanding, beginning balance (in shares) at Dec. 31, 2017   889,851        
Shareholders' Equity, beginning balance at Dec. 31, 2017 $ 14,721   $ 1,107 $ 14,084 $ (486) [1] $ 16
Comprehensive Earnings:            
Net Earnings 695     695    
Other Comprehensive Income (Loss) (99)       (99) [1]  
Total Comprehensive Earnings 596          
Common stock dividends, per share (194)     (194)    
Share Repurchases (in shares)   (14,966)        
Share Repurchases (836)   (15) (821)    
Stock Option Exercises and Other (in shares)   469        
Stock Option Exercises and Other 104   (2) 109   (3)
Common Shares Outstanding, ending balance (in shares) at Mar. 31, 2018   875,354        
Shareholders' Equity, ending balance at Mar. 31, 2018 14,391   1,090 13,873 (585) [1] 13
Common Shares Outstanding, beginning balance (in shares) at Dec. 31, 2017   889,851        
Shareholders' Equity, beginning balance at Dec. 31, 2017 14,721   1,107 14,084 (486) [1] 16
Comprehensive Earnings:            
Net Earnings 2,466          
Total Comprehensive Earnings $ 2,378          
Share Repurchases (in shares) (46,000)          
Common Shares Outstanding, ending balance (in shares) at Sep. 30, 2018   844,420        
Shareholders' Equity, ending balance at Sep. 30, 2018 $ 13,735   973 13,320 (574) [1] 16
Comprehensive Earnings:            
Associated tax of accumulated other comprehensive loss balances         160  
Common Shares Outstanding, beginning balance (in shares) at Mar. 31, 2018   875,354        
Shareholders' Equity, beginning balance at Mar. 31, 2018 14,391   1,090 13,873 (585) [1] 13
Comprehensive Earnings:            
Net Earnings 877     877    
Other Comprehensive Income (Loss) 4       4 [1]  
Total Comprehensive Earnings 881          
Common stock dividends, per share (190)     (190)    
Share Repurchases (in shares)   (16,386)        
Share Repurchases (974)   (16) (958)    
Stock Option Exercises and Other (in shares)   (157)        
Stock Option Exercises and Other (85)   (88) 2   1
Common Shares Outstanding, ending balance (in shares) at Jun. 30, 2018   858,811        
Shareholders' Equity, ending balance at Jun. 30, 2018 14,023   986 13,604 (581) [1] 14
Comprehensive Earnings:            
Associated tax of accumulated other comprehensive loss balances         158  
Net Earnings 894     894    
Other Comprehensive Income (Loss) 7       7 [1]  
Total Comprehensive Earnings 901          
Common stock dividends, per share $ (186)     (186)    
Share Repurchases (in shares) (15,000) (14,341)        
Share Repurchases $ (1,006)   (15) (991)    
Stock Option Exercises and Other (in shares)   (50)        
Stock Option Exercises and Other 3   2 (1)   2
Common Shares Outstanding, ending balance (in shares) at Sep. 30, 2018   844,420        
Shareholders' Equity, ending balance at Sep. 30, 2018 13,735   973 13,320 (574) [1] 16
Comprehensive Earnings:            
Associated tax of accumulated other comprehensive loss balances         156  
Common Shares Outstanding, beginning balance (in shares) at Dec. 31, 2018   818,180        
Shareholders' Equity, beginning balance at Dec. 31, 2018 12,580   1,067 12,157 (661) [1] 17
Comprehensive Earnings:            
Net Earnings 834     834    
Other Comprehensive Income (Loss) 2       2 [1]  
Total Comprehensive Earnings 836          
Common stock dividends, per share (195)     (195)    
Share Repurchases (in shares)   (11,540)        
Share Repurchases (796)   (12) (784)    
Stock Option Exercises and Other (in shares)   2,524        
Stock Option Exercises and Other 20   21 (1)    
Common Shares Outstanding, ending balance (in shares) at Mar. 31, 2019   809,164        
Shareholders' Equity, ending balance at Mar. 31, 2019 12,445   1,076 12,011 (659) [1] 17
Common Shares Outstanding, beginning balance (in shares) at Dec. 31, 2018   818,180        
Shareholders' Equity, beginning balance at Dec. 31, 2018 12,580   1,067 12,157 (661) [1] 17
Comprehensive Earnings:            
Net Earnings 2,560          
Other Comprehensive Income (Loss) 13          
Total Comprehensive Earnings $ 2,573          
Share Repurchases (in shares) (39,000)          
Common Shares Outstanding, ending balance (in shares) at Sep. 30, 2019   782,342        
Shareholders' Equity, ending balance at Sep. 30, 2019 $ 11,879   1,096 11,416 (648) [1] 15
Comprehensive Earnings:            
Associated tax of accumulated other comprehensive loss balances         179  
Common Shares Outstanding, beginning balance (in shares) at Mar. 31, 2019   809,164        
Shareholders' Equity, beginning balance at Mar. 31, 2019 12,445   1,076 12,011 (659) [1] 17
Comprehensive Earnings:            
Net Earnings 870     870    
Other Comprehensive Income (Loss) 4       4 [1]  
Total Comprehensive Earnings 874          
Common stock dividends, per share (193)     (193)    
Share Repurchases (in shares)   (11,266)        
Share Repurchases (860)   (11) (849)    
Stock Option Exercises and Other (in shares)   278        
Stock Option Exercises and Other 24   23 4   (3)
Common Shares Outstanding, ending balance (in shares) at Jun. 30, 2019   798,176        
Shareholders' Equity, ending balance at Jun. 30, 2019 12,290   1,088 11,843 (655) [1] 14
Comprehensive Earnings:            
Associated tax of accumulated other comprehensive loss balances         177  
Net Earnings 856     856    
Other Comprehensive Income (Loss) 7       7 [1]  
Total Comprehensive Earnings 863          
Common stock dividends, per share $ (189)     (189)    
Share Repurchases (in shares) (16,000) (16,098)        
Share Repurchases $ (1,111)   (16) (1,095)    
Stock Option Exercises and Other (in shares)   264        
Stock Option Exercises and Other 26   24 1   1
Common Shares Outstanding, ending balance (in shares) at Sep. 30, 2019   782,342        
Shareholders' Equity, ending balance at Sep. 30, 2019 $ 11,879   $ 1,096 $ 11,416 (648) [1] $ 15
Comprehensive Earnings:            
Associated tax of accumulated other comprehensive loss balances         $ 175  
[1] Accumulated Other Comprehensive Loss balances shown above are net of tax. The associated taxes were $160 million, $158 million, and $156 million as of first, second and third quarters 2018, respectively. For additional information, see Note 12, Other Comprehensive Income.