XML 56 R33.htm IDEA: XBRL DOCUMENT v3.8.0.1
Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2017
Defined Benefit Plans and Other Postretirement Benefit Plans Disclosures [Abstract]  
Summary of Participants
In order to perform this valuation, the actuaries are provided with the details of the population covered at the beginning of the year, summarized in the table below, and projects that population forward to the end of the year.
 
Summary of Participants as of
 
January 1, 2017
 
Pension Plans
 
Post-retirement Medical Plan
Active Employees
3,744

 
458

Retirees and Beneficiaries
12,723

 
9,940

Other(a)
3,591

 
36

Total
20,058

 
10,434


(a) For pension plans, the other category consists mostly of terminated but vested former employees.  For post-retirement plans, the other category consists of employees on long-term disability that have not yet retired.
Schedule of Future Expected Benefit Payments
Future expected benefit payments are as follows:
 
Expected Cash Flows
(Dollars in Millions)
Pension Benefits
 
Post-retirement Benefits
2018
$
198

 
$
38

2019
193

 
28

2020
189

 
26

2021
186

 
24

2022
183

 
22

2023-2026
888

 
76

Total
$
1,837

 
$
214

Schedule of Allocation of Plan Assets
The distribution of pension plan assets as of the measurement date is shown in the table below, and these assets are reported net of pension liabilities on the balance sheet.
 
December 2017
 
December 2016
 
 
 
Percent of
 
 
 
Percent of
(Dollars in Millions)
Amount
 
Total Assets
 
Amount
 
Total Assets
Equity
$
2,060

 
73
%
 
$
1,806

 
71
%
Fixed Income
729

 
26

 
665

 
26

Cash and Cash Equivalents
44

 
1

 
68

 
3

Total
$
2,833

 
100
%
 
$
2,539

 
100
%
Schedule of Changes in Benefit Obligation and Fair Value of Plan Assets
Changes in benefit obligation and the fair value of plan assets for the 2017 and 2016 calendar plan years are as follows:

 
Pension Benefits
 
Post-retirement Benefits
 
Plan Year
 
Plan Year
 
Plan Year
 
Plan Year
(Dollars in Millions)
2017
 
2016
 
2017
 
2016
Actuarial Present Value of Benefit Obligation
 
 
 
 
 
 
 
Accumulated Benefit Obligation
$
2,873

 
$
2,717

 
N/A

 
N/A

Projected Benefit Obligation
3,002

 
2,871

 
$
250

 
$
274

 
 
 
 
 
 
 
 
Change in Projected Benefit Obligation:
 

 
 

 
 

 
 

Projected Benefit Obligation at Beginning of Plan Year
$
2,871

 
$
2,860

 
$
274

 
$
314

Service Cost
36

 
48

 
2

 
2

Interest Cost
92

 
119

 
7

 
12

Plan Participants' Contributions

 

 
7

 
6

Workforce Reduction Program/Curtailment
58

 

 
13

 

Actuarial Loss (Gain)
163

 
20

 
(17
)
 
(22
)
Benefits Paid
(218
)
 
(176
)
 
(36
)
 
(38
)
Benefit Obligation at End of Plan Year
$
3,002

 
$
2,871

 
$
250

 
$
274

 
 
 
 
 
 
 
 
Change in Plan Assets:
 

 
 

 
 

 
 

Fair Value of Plan Assets at Beginning of Plan Year
$
2,539

 
$
2,309

 
$

 
$

Actual Return on Plan Assets
467

 
139

 

 

Qualified Employer Contributions

 
250

 

 

Non-qualified Employer Contributions
45

 
17

 
29

 
32

Plan Participants' Contributions

 

 
7

 
6

Benefits Paid
(218
)
 
(176
)
 
(36
)
 
(38
)
Fair Value of Plan Assets at End of Plan Year
2,833

 
2,539

 

 

Funded Status at End of Plan Year
$
(169
)
 
$
(332
)
 
$
(250
)
 
$
(274
)


Schedule of Amount Recognized in Balance Sheet
Amounts related to pension and post-retirement benefits recorded in other long-term assets, labor and fringe benefits payable and other long-term liabilities on the balance sheet are as follows:

 
Pension Benefits
 
Post-retirement Benefits
 
December
 
December
 
December
 
December
(Dollars in Millions)
2017
 
2016
 
2017
 
2016
Amounts Recorded in Consolidated
 
 
 
 
 
 
 
Balance Sheets:
 
 
 
 
 
 
 
Long-term Assets (a)
$
57

 
$
9

 
$

 
$

Current Liabilities
(15
)
 
(15
)
 
(38
)
 
(39
)
Long-term Liabilities
(211
)
 
(326
)
 
(212
)
 
(235
)
Net Amount Recognized in
 

 
 

 
 

 
 

Consolidated Balance Sheets
$
(169
)
 
$
(332
)
 
$
(250
)
 
$
(274
)

(a)
Long-term assets as of December 2017 and 2016 relate to qualified pension plans where assets exceed projected benefit obligations.

Benefit Obligations in Excess of Plan Assets
At December 2017, benefit obligations of the unfunded CSX non-qualified pension plans is disclosed below.

 
Aggregate
 
(Dollars in Millions)
Fair Value
Aggregate
Benefit Obligations in Excess of Plan Assets
of Plan Assets
Benefit Obligation
Projected Benefit Obligation
$

$
(226
)
Accumulated Benefit Obligation

(216
)
Schedule of Net Benefit Expense
The following table describes the components of expense/(income) related to net benefit expense recorded in labor and fringe on the income statement.
 
Pension Benefits
Fiscal Years
 
Post-retirement Benefits
Fiscal Years
(Dollars in Millions)
2017
 
2016
 
2015
 
2017
 
2016
 
2015
Service Cost
$
36

 
$
48

 
$
45

 
$
2

 
$
2

 
$
2

Interest Cost
92

 
119

 
116

 
7

 
12

 
12

Expected Return on Plan Assets
(171
)
 
(157
)
 
(162
)
 

 

 

Amortization of Net Loss
41

 
48

 
70

 

 
3

 
4

Amortization of Prior Service Cost

 

 

 

 

 
(1
)
Net Periodic Benefit Expense
(2
)
 
58

 
69

 
9

 
17

 
17

Special Termination Benefits - Workforce Reduction Program/Curtailment
60

 

 
7

 
13

 

 

Settlement Loss (Gain)
11

 
(1
)
 
(2
)
 

 

 

Total Expense
$
69

 
$
57

 
$
74

 
$
22

 
$
17

 
$
17



Schedule of Pre-tax Change in Other Comprehensive Loss (Income)
The following table shows the pre-tax change in other comprehensive loss (income) attributable to the components of net expense and the change in benefit obligation for CSX for pension and other post-employment benefits.
(Dollars in Millions)
Pension Benefits
 
Post-retirement Benefits
Components of Other Comprehensive
December
 
December
 
December
 
December
Loss (Income)
2017
 
2016
 
2017
 
2016
Recognized in the balance sheet
 
 
 
 
 
 
 
(Gains) Losses
$
(131
)
 
$
38

 
$
(17
)
 
$
(22
)
Expense (Income) recognized in the income statement
 

 
 

 
 

 
 

Amortization of net losses (a)
$
41

 
$
48

 
$

 
$
3

Settlement gain
11

 
(1
)
 

 

Curtailment loss
4

 

 

 

(a)
Amortization of net losses estimated to be expensed for 2018 is approximately $43 million for pension benefits.
Schedule of Pre-tax Amounts to be Amortized that are Included in Accumulated Other Comprehensive Loss
As of December 2017, the balances of pre-tax losses to be amortized related to the Company's pension and post-retirement obligations are $705 million and $7 million, respectively. These amounts are included in accumulated other comprehensive loss, a component of shareholders’ equity.

Schedule of Weighted-Average Assumptions Used
The weighted averages of assumptions used by the Company to value its pension and post-retirement obligations were as follows:
 
Pension Benefits
 
Post-retirement Benefits
 
2017
 
2016
 
2017
 
2016
Expected Long-term Return on Plan Assets:
 
 
 
 
 
 
 
Benefit Cost for Current Plan Year
6.75
%
 
7.00
%
 
N/A

 
N/A

Benefit Cost for Subsequent Plan Year
6.75
%
 
6.75
%
 
N/A

 
N/A

 
 
 
 
 
 
 
 
Discount Rates:
 
 
 
 
 
 
 
Benefit Cost for Plan Year
%
 
%
 
%
 
%
Service Cost for Plan Year
4.26
%
(a) 
4.30
%
 
4.11
%
(b) 
3.85
%
Interest Cost for Plan Year
3.26
%
(a) 
4.30
%
 
2.78
%
(b) 
3.85
%
Benefit Obligation at End of Plan Year
3.56
%
 
4.08
%
 
3.34
%
 
3.71
%
 
 
 
 
 
 
 
 
Salary Scale Inflation
4.60
%
 
4.60
%
 
N/A

 
N/A


(a)
The pension benefits service cost and interest cost for 2017 were based on a weighted average discount rate of 4.35% and 3.37%, respectively, prior to the management workforce reduction program initiated in 2017 and were reduced to 4.26% and 3.26%, respectively, after the Company remeasured the pension benefits obligation and pension plan assets in the second quarter of 2017.
(b)
The post-retirement benefits service cost and interest cost for 2017 were based on a weighted average discount rate of 4.20% and 2.88%, respectively, prior to the management workforce reduction program initiated in 2017 and were reduced to 4.11% and 2.78%, respectively, after the Company remeasured the other post-retirement benefits obligation in the first quarter of 2017.