XML 25 R7.htm IDEA: XBRL DOCUMENT v3.6.0.2
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY - USD ($)
shares in Thousands, $ in Millions
Total
Common Shares Outstanding
Common Stock and Other Capital
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Non- controlling Interest
Accumulated other comprehensive loss, tax         $ 354  
Common Shares Outstanding, beginning balance (in shares) at Dec. 27, 2013   1,008,860        
Shareholders' Equity, beginning balance at Dec. 27, 2013 $ 10,504   $ 1,070 $ 9,936 (523) [1] $ 21
Comprehensive Earnings:            
Net Earnings 1,927     1,927    
Other Comprehensive Income (Loss) (143)       (143) [1]  
Comprehensive Earnings 1,784          
Common stock dividends $ (629)     (629)    
Share Repurchases (in shares) (17,000) (17,010)        
Share Repurchases $ (517)   (17) (500)    
Bond Conversions (in shares)   134        
Bond Conversions 1   1      
Other (in shares)   (393)        
Other 33   30     3
Common Shares Outstanding, ending balance (in shares) at Dec. 26, 2014   991,591        
Shareholders' Equity, ending balance at Dec. 26, 2014 11,176   1,084 10,734 (666) [1] 24
Accumulated other comprehensive loss, tax         347  
Comprehensive Earnings:            
Net Earnings 1,968     1,968    
Other Comprehensive Income (Loss) 1       1 [1]  
Comprehensive Earnings 1,969          
Common stock dividends $ (686)     (686)    
Share Repurchases (in shares) (26,000) (26,359)        
Share Repurchases $ (804)   (26) (778)    
Bond Conversions (in shares)   13        
Other (in shares)   269        
Other 13   21     (8)
Common Shares Outstanding, ending balance (in shares) at Dec. 25, 2015   965,514        
Shareholders' Equity, ending balance at Dec. 25, 2015 11,668   1,079 11,238 (665) [1] 16
Accumulated other comprehensive loss, tax         335  
Comprehensive Earnings:            
Net Earnings 1,714     1,714    
Other Comprehensive Income (Loss) 25       25 [1]  
Comprehensive Earnings 1,739          
Common stock dividends $ (680)     (680)    
Share Repurchases (in shares) (38,000) (38,379)        
Share Repurchases $ (1,056)   (38) (1,018)    
Bond Conversions (in shares)   94        
Bond Conversions 1   1      
Other (in shares)   951        
Other 22   24 (1)   (1)
Common Shares Outstanding, ending balance (in shares) at Dec. 30, 2016   928,180        
Shareholders' Equity, ending balance at Dec. 30, 2016 $ 11,694   $ 1,066 $ 11,253 $ (640) [1] $ 15
[1] Accumulated Other Comprehensive Loss year-end balances shown above are net of tax. The associated taxes were $354 million, $347 million and $335 million for 2014, 2015 and 2016, respectively. For additional information see Note 14, Other Comprehensive Income.