XML 21 R7.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY - USD ($)
shares in Thousands, $ in Millions
Total
Common Shares Outstanding
Common Stock and Other Capital
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Non- controlling Interest
Accumulated other comprehensive loss, tax         $ 266  
Common Shares Outstanding, beginning balance at Dec. 28, 2012   1,020,485        
Shareholders' Equity, beginning balance at Dec. 28, 2012 $ 9,136   $ 1,048 $ 9,010 (936) [1] $ 14
Comprehensive Earnings:            
Net Earnings 1,864     1,864    
Other Comprehensive Income (Loss) 413       413 [1]  
Comprehensive Earnings 2,277          
Common stock dividends $ (600)     (600)   0
Share Repurchases (shares) (14,000) (13,791)        
Share Repurchases $ (353)   (14) (339)    
Bond Conversions (shares)   1        
Bond Conversions 0   0      
Stock Option Exercises and Other (shares)   2,165        
Stock Option Exercises and Other 44   36 1   7
Common Shares Outstanding, ending balance at Dec. 27, 2013   1,008,860        
Shareholders' Equity, ending balance at Dec. 27, 2013 10,504   1,070 9,936 (523) [1] 21
Accumulated other comprehensive loss, tax         354  
Comprehensive Earnings:            
Net Earnings 1,927     1,927    
Other Comprehensive Income (Loss) (143)       (143) [1]  
Comprehensive Earnings 1,784          
Common stock dividends $ (629)     (629)   0
Share Repurchases (shares) (17,000) (17,010)        
Share Repurchases $ (517)   (17) (500)    
Bond Conversions (shares)   134        
Bond Conversions 1   1      
Other (shares)   (393)        
Other 33   30 0   3
Common Shares Outstanding, ending balance at Dec. 26, 2014   991,591        
Shareholders' Equity, ending balance at Dec. 26, 2014 11,176   1,084 10,734 (666) [1] 24
Accumulated other comprehensive loss, tax         347  
Comprehensive Earnings:            
Net Earnings 1,968     1,968    
Other Comprehensive Income (Loss) 1       1 [1]  
Comprehensive Earnings 1,969          
Common stock dividends $ (686)     (686)   0
Share Repurchases (shares) (26,000) (26,359)        
Share Repurchases $ (804)   (26) (778)    
Bond Conversions (shares)   13        
Bond Conversions 0   0      
Other (shares)   269        
Other 13   21 0   (8)
Common Shares Outstanding, ending balance at Dec. 25, 2015   965,514        
Shareholders' Equity, ending balance at Dec. 25, 2015 $ 11,668   $ 1,079 $ 11,238 $ (665) [1] $ 16
[1] Accumulated Other Comprehensive Loss year-end balances shown above are net of tax. The associated taxes were $266 million, $354 million and $347 million for 2013, 2014 and 2015, respectively. For additional information see Note 14, Other Comprehensive Income.