XML 64 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED CASH FLOW STATEMENTS (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 26, 2014
Dec. 27, 2013
Dec. 28, 2012
OPERATING ACTIVITIES      
Net Earnings $ 1,927us-gaap_NetIncomeLoss $ 1,864us-gaap_NetIncomeLoss $ 1,863us-gaap_NetIncomeLoss
Adjustments to Reconcile Net Earnings to Net Cash      
Depreciation 1,151us-gaap_Depreciation 1,104us-gaap_Depreciation 1,059us-gaap_Depreciation
Deferred Income Taxes 298us-gaap_DeferredIncomeTaxExpenseBenefit 300us-gaap_DeferredIncomeTaxExpenseBenefit 592us-gaap_DeferredIncomeTaxExpenseBenefit
Contributions to Qualified Pension Plans 0us-gaap_PensionContributions 0us-gaap_PensionContributions (275)us-gaap_PensionContributions
Gain on Property Dispositions (11)us-gaap_GainLossOnSaleOfPropertyPlantEquipment (70)us-gaap_GainLossOnSaleOfPropertyPlantEquipment (166)us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Other Operating Activities 14us-gaap_OtherOperatingActivitiesCashFlowStatement (35)us-gaap_OtherOperatingActivitiesCashFlowStatement (64)us-gaap_OtherOperatingActivitiesCashFlowStatement
Changes in Operating Assets and Liabilities:      
Accounts Receivable (119)us-gaap_IncreaseDecreaseInAccountsReceivable (6)us-gaap_IncreaseDecreaseInAccountsReceivable 61us-gaap_IncreaseDecreaseInAccountsReceivable
Other Current Assets (26)us-gaap_IncreaseDecreaseInOtherCurrentAssets 36us-gaap_IncreaseDecreaseInOtherCurrentAssets (32)us-gaap_IncreaseDecreaseInOtherCurrentAssets
Accounts Payable 1us-gaap_IncreaseDecreaseInAccountsPayable 28us-gaap_IncreaseDecreaseInAccountsPayable (4)us-gaap_IncreaseDecreaseInAccountsPayable
Income and Other Taxes Payable 74us-gaap_IncreaseDecreaseInAccruedTaxesPayable (67)us-gaap_IncreaseDecreaseInAccruedTaxesPayable (14)us-gaap_IncreaseDecreaseInAccruedTaxesPayable
Other Current Liabilities 34us-gaap_IncreaseDecreaseInOtherCurrentLiabilities 113us-gaap_IncreaseDecreaseInOtherCurrentLiabilities (74)us-gaap_IncreaseDecreaseInOtherCurrentLiabilities
Net Cash Provided by Operating Activities 3,343us-gaap_NetCashProvidedByUsedInOperatingActivities 3,267us-gaap_NetCashProvidedByUsedInOperatingActivities 2,946us-gaap_NetCashProvidedByUsedInOperatingActivities
INVESTING ACTIVITIES      
Property Additions (2,449)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (2,313)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (2,341)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Purchase of Short-term Investments (1,433)us-gaap_PaymentsToAcquireShortTermInvestments (1,256)us-gaap_PaymentsToAcquireShortTermInvestments (633)us-gaap_PaymentsToAcquireShortTermInvestments
Proceeds from Sales of Short-term Investments 1,674us-gaap_ProceedsFromSaleOfShortTermInvestments 1,401us-gaap_ProceedsFromSaleOfShortTermInvestments 581us-gaap_ProceedsFromSaleOfShortTermInvestments
Proceeds from Property Dispositions 62us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 53us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 186us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Other Investing Activities (37)us-gaap_PaymentsForProceedsFromOtherInvestingActivities (112)us-gaap_PaymentsForProceedsFromOtherInvestingActivities (70)us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net Cash Used in Investing Activities (2,183)us-gaap_NetCashProvidedByUsedInInvestingActivities (2,227)us-gaap_NetCashProvidedByUsedInInvestingActivities (2,277)us-gaap_NetCashProvidedByUsedInInvestingActivities
FINANCING ACTIVITIES      
Long-term Debt Issued 1,000us-gaap_ProceedsFromIssuanceOfLongTermDebt 500us-gaap_ProceedsFromIssuanceOfLongTermDebt 1,100us-gaap_ProceedsFromIssuanceOfLongTermDebt
Long-term Debt Repaid (933)us-gaap_RepaymentsOfLongTermDebt (780)us-gaap_RepaymentsOfLongTermDebt (508)us-gaap_RepaymentsOfLongTermDebt
Dividends Paid (629)us-gaap_PaymentsOfDividendsCommonStock (600)us-gaap_PaymentsOfDividendsCommonStock (558)us-gaap_PaymentsOfDividendsCommonStock
Stock Options Exercised 0us-gaap_ProceedsFromStockOptionsExercised 9us-gaap_ProceedsFromStockOptionsExercised 14us-gaap_ProceedsFromStockOptionsExercised
Shares Repurchased (517)us-gaap_PaymentsForRepurchaseOfCommonStock (353)us-gaap_PaymentsForRepurchaseOfCommonStock (734)us-gaap_PaymentsForRepurchaseOfCommonStock
Other Financing Activities (4)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities (8)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities 18us-gaap_ProceedsFromPaymentsForOtherFinancingActivities
Net Cash Used in Financing Activities (1,083)us-gaap_NetCashProvidedByUsedInFinancingActivities (1,232)us-gaap_NetCashProvidedByUsedInFinancingActivities (668)us-gaap_NetCashProvidedByUsedInFinancingActivities
Net (Decrease) Increase in Cash and Cash Equivalents 77us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (192)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 1us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
CASH AND CASH EQUIVALENTS      
Cash and Cash Equivalents at Beginning of Period 592us-gaap_CashAndCashEquivalentsAtCarryingValue 784us-gaap_CashAndCashEquivalentsAtCarryingValue 783us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and Cash Equivalents at End of Period 669us-gaap_CashAndCashEquivalentsAtCarryingValue 592us-gaap_CashAndCashEquivalentsAtCarryingValue 784us-gaap_CashAndCashEquivalentsAtCarryingValue
SUPPLEMENTAL CASH FLOW INFORMATION      
Interest Paid - Net of Amounts Capitalized 575us-gaap_InterestPaidNet 595us-gaap_InterestPaidNet 592us-gaap_InterestPaidNet
Income Taxes Paid $ 741us-gaap_IncomeTaxesPaid $ 824us-gaap_IncomeTaxesPaid $ 506us-gaap_IncomeTaxesPaid