XML 56 R32.htm IDEA: XBRL DOCUMENT v2.4.0.6
Employee Benefit Plans (Tables)
12 Months Ended
Dec. 28, 2012
Defined Benefit Plans and Other Postretirement Benefit Plans Disclosures [Abstract]  
Schedule of summary of participants
The Company engages independent, external actuaries to compute the amounts of liabilities and expenses related to these plans subject to the assumptions that the Company selects. In order to perform this valuation, the actuaries are provided with the details of the population covered at the beginning of the year, summarized in the table below, and projects that population forward to the end of the year.

 
 
Summary of Participants as of

 
 
 
January 1, 2012
 
 
Pension Plans
 
Post-retirement Medical Plan
Active Employees
 
4,993

 
2,488

Retirees and Beneficiaries
 
11,277

 
13,177

Other(a)
 
6,295

 
40

Total
 
22,565

 
15,705


(a) For pension plans, the other category consists mostly of terminated but vested former employees.  For post-retirement plans, the other category consists of employees on long-term disability that have not yet retired.
Schedule of future expected beneit payments
Future expected benefit payments are as follows:
 
 
Expected Cash Flows
(Dollars in Millions)
 
Pension Benefits
 
Post-retirement Benefits
2013
 
$
173

 
$
41

2014
 
177

 
40

2015
 
178

 
38

2016
 
180

 
36

2017
 
181

 
34

2018-2022
 
916

 
143

Total
 
$
1,805

 
$
332

Schedule of allocation of plan assets
The distribution of pension plan assets as of the measurement date is shown in the table below, and these assets are netted against the pension liabilities on the balance sheet.

 
 
December 2012
 
December 2011
 
 
 
 
Percent of
 
 
 
Percent of
(Dollars in Millions)
 
Amount
 
Total Assets
 
Amount
 
Total Assets
Equity
 
$
1,408

 
61
%
 
$
1,064

 
57
%
Fixed Income
 
829

 
36

 
755

 
41

Cash and Cash Equivalents
 
57

 
3

 
31

 
2

Total
 
$
2,294

 
100
%
 
$
1,850

 
100
%
Schedule of changes in benefit obligation and fair value of plan assets
Changes in benefit obligation and the fair value of plan assets for the 2012 and 2011 calendar plan years are as follows:

 
 
Pension Benefits
 
Post-retirement Benefits
 
 
Plan Year
 
Plan Year
 
Plan Year
 
Plan Year
(Dollars in Millions)
 
2012
 
2011
 
2012
 
2011
Actuarial Present Value of Benefit Obligation
 
 
 
 
 
 
 
 
Accumulated Benefit Obligation
 
$
2,806

 
$
2,516

 
N/A

 
N/A

Projected Benefit Obligation
 
2,954

 
2,668

 
$
415

 
$
388

 
 
 
 
 
 
 
 
 
Change in Projected Benefit Obligation:
 
 

 
 

 
 

 
 

Projected Benefit Obligation at Beginning of Plan Year
 
$
2,668

 
$
2,487

 
$
388

 
$
383

Service Cost
 
44

 
40

 
4

 
2

Interest Cost
 
123

 
121

 
16

 
11

Plan Participants' Contributions
 

 

 
8

 
7

Plan Amendments
 

 

 
(1
)
 

Actuarial Loss
 
274

 
175

 
43

 
32

Benefits Paid
 
(155
)
 
(155
)
 
(43
)
 
(47
)
Benefit Obligation at End of Plan Year
 
$
2,954

 
$
2,668

 
$
415

 
$
388

 
 
 
 
 
 
 
 
 
Change in Plan Assets:
 
 

 
 

 
 

 
 

Fair Value of Plan Assets at Beginning of Plan Year
 
$
1,850

 
$
1,851

 
$

 
$

Actual Return on Plan Assets
 
311

 
141

 

 

Qualified Employer Contributions
 
275

 

 

 

Non-qualified Employer Contributions
 
13

 
13

 
35

 
40

Plan Participants' Contributions
 

 

 
8

 
7

Benefits Paid
 
(155
)
 
(155
)
 
(43
)
 
(47
)
Fair Value of Plan Assets at End of Plan Year
 
$
2,294

 
$
1,850

 

 

Funded Status at End of Plan Year
 
$
(660
)
 
$
(818
)
 
$
(415
)
 
$
(388
)
Schedule of amount recognized in balance sheet
Amounts related to pension and post-retirement benefits recorded in other long-term assets, labor and fringe benefits payable and other long-term liabilities on the balance sheet are as follows:
 
 
Pension Benefits
 
Post-retirement Benefits
 
 
December
 
December
 
December
 
December
(Dollars in Millions)
 
2012
 
2011
 
2012
 
2011
Amounts Recorded in Consolidated
 
 
 
 
 
 
 
 
Balance Sheets:
 
 
 
 
 
 
 
 
Long-term Assets (a)
 
$
3

 
$

 
$

 
$

Current Liabilities
 
(15
)
 
(15
)
 
(41
)
 
(42
)
Long-term Liabilities
 
(648
)
 
(803
)
 
(374
)
 
(346
)
Net Amount Recognized in
 
 

 
 

 
 

 
 

Consolidated Balance Sheet
 
$
(660
)
 
$
(818
)
 
$
(415
)
 
$
(388
)
Benefit obligations in excess of plan assets
At December 2012, the status of CSX plans only with a net liability is disclosed below. The total fair value of all plans as of December 2012 was $2,294 million, which includes the qualified pension plan with a net asset.

 
Aggregate
Aggregate
(Dollars in Millions)
Fair Value
Projected
Benefit Obligations in Excess of Plan Assets
of Plan Assets
Benefit Obligation
Projected Benefit Obligation
$
2,249

$
(2,912
)
Accumulated Benefit Obligation
$
2,249

$
(2,764
)
Schedule of net benefit expense
The following table describes the components of expense/(income) related to net benefit expense recorded in labor and fringe on the income statement.
 
 
Pension Benefits
Fiscal Years
 
Post-retirement Benefits
Fiscal Years
(Dollars in Millions)
 
2012
 
2011
 
2010
 
2012
 
2011
 
2010
Service Cost
 
$
44

 
$
40

 
$
41

 
$
4

 
$
2

 
$
5

Interest Cost
 
123

 
121

 
122

 
16

 
11

 
20

Expected Return on Plan Assets
 
(166
)
 
(157
)
 
(165
)
 

 

 

Amortization of Net Loss
 
82

 
71

 
58

 
9

 
7

 
7

Amortization of Prior Service Cost
 

 

 

 
(1
)
 
(1
)
 

Net Periodic Benefit Expense
 
$
83

 
$
75

 
$
56

 
$
28

 
$
19

 
$
32

Settlement Gain(a)
 
(2
)
 
(2
)
 
(2
)
 

 

 

Total Expense
 
$
81

 
$
73

 
$
54

 
$
28

 
$
19

 
$
32


(a)
Settlement gains were recognized as one of the pension plan's lump-sum payments exceeded the sum of the service cost and interest cost recognized.  The gain is the recognition of a portion of its accumulated other comprehensive income related to that plan
Schedule of pre-tax change in other comprehensive loss (income)
The following table shows the pre-tax change in other comprehensive loss (income) attributable to the components of net expense and the change in benefit obligation for CSX for pension and other post-employment benefits.
(Dollars in Millions)
 
Pension Benefits
 
Post-retirement Benefits
Components of Other Comprehensive
 
December
 
December
 
December
 
December
Loss (Income)
 
2012
 
2011
 
2012
 
2011
Recognized in the balance sheet
 
 
 
 
 
 
 
 
Losses
 
$
130

 
$
191

 
$
43

 
$
25

Prior service credits
 
$

 
$

 
$
(1
)
 
$

Expense (Income) recognized in the income statement
 
 

 
 

 
 

 
 

Amortization of net losses (a)
 
$
82

 
$
71

 
$
9

 
$
7

Settlement gain
 
$
(2
)
 
$
(2
)
 
$

 
$

Amortization of prior service costs (b)
 
$

 
$

 
$
(1
)
 
$
(1
)

(a)
Amortization of net losses estimated to be expensed for 2013 is $101 million and $14 million for pension benefits and post-retirement benefits, respectively. The increase in the pension expense is largely related to the impact of decreasing discount rates and amortization of net losses.

(b)
Amortization of prior service costs estimated to be expensed in 2013 are less than $1 million for pension benefits. The estimated post-retirement benefits amount to be credited to expense for 2013 is $1 million.
Schedule of pre-tax amounts to be amortized that included in accumulated other comprehensive loss
As of December 2012, the balances of pre-tax amounts to be amortized that are included in accumulated other comprehensive loss (a component of shareholders’ equity) are as follows:
 
 
Pension
Benefits
 
Post-retirement
Benefits
Losses
 
$
1,218

 
$
135

Prior Service Costs (Credits)
 
1

 
(4
)
Total
 
$
1,219

 
$
131

Schedule of weighted-average assumptions used
Weighted-average assumptions used in accounting for the plans were as follows:
 
 
Pension Benefits
 
Post-retirement Benefits
 
 
2012
 
2011
 
2012
 
2011
Expected Long-term Return on Plan Assets:
 
 
 
 
 
 
 
 
Benefit Cost for Plan Year
 
8.00
%
 
8.25
%
 
N/A

 
N/A

Benefit Obligation at End of Plan Year
 
7.75
%
 
8.00
%
 
N/A

 
N/A

 
 
 
 
 
 
 
 
 
Discount Rates:
 
 
 
 
 
 
 
 
Benefit Cost for Plan Year
 
4.75
%
 
5.00
%
 
4.25
%
 
4.50
%
Benefit Obligation at End of Plan Year
 
3.75
%
 
4.75
%
 
3.20
%
 
4.25
%
 
 
 
 
 
 
 
 
 
Salary Scale Inflation
 
3.75
%
 
4.00
%
 
N/A

 
N/A

Schedule of health care cost trend rates
Additionally, there are cost differentials between Medicare and Non-Medicare eligible individuals which are reflected below.
 
 
Post-retirement Benefits
 
 
2012
 
2011
Health Care Cost Trend Rate:
 
 
 
 
Components of Benefit Cost:  Non-Medicare Eligible
 
8.5%
 
8.5%
Components of Benefit Cost:  Medicare Eligible
 
8.0%
 
8.0%
Benefit Obligations:  Non-Medicare Eligible
 
8.5%
 
8.5%
Benefit Obligations:  Medicare Eligible
 
8.0%
 
8.0%