XML 58 R41.htm IDEA: XBRL DOCUMENT v3.25.4
Leases (Tables)
12 Months Ended
Dec. 31, 2025
Leases [Abstract]  
Schedule of assets and liabilities, leases
The following table summarizes the amounts recognized in our Consolidated Balance Sheet related to leases:
 Consolidated Balance Sheet ClassificationDecember 31,
2025
December 31,
2024
Assets 
Operating lease assetsRight-of-use assets - operating leases $66,445 $90,516 
Finance lease assetsProperty and equipment, net37,117 17,567 
Total lease assets $103,562 $108,083 
Liabilities 
Current operating lease liabilitiesCurrent portion of operating lease liabilities$28,920 $35,828 
Non-current operating lease liabilitiesLease liabilities - operating leases38,798 55,565 
Total operating lease liabilities 67,718 91,393 
Current portion of finance lease liabilitiesCurrent portion of long-term debt, finance lease liabilities and short-term debt9,466 5,457 
Non-current finance lease liabilitiesLease liabilities - finance leases28,299 12,221 
Total finance lease liabilities 37,765 17,678 
Total lease liabilities $105,483 $109,071 
Lease, cost
The components of lease cost recognized within our Consolidated Statement of Operations were as follows:
Year Ended
Consolidated Statement
of Operations Classification
December 31,
2025
December 31,
2024
Operating lease costOperating expense$26,502 $32,567 
Operating lease costSelling expense11,777 10,666 
Operating lease costGeneral and administrative expense1,603 1,078 
Finance lease cost:
Amortization of right-of-use assetsDepreciation8,137 6,044 
Interest expense on lease liabilitiesInterest expense1,248 822 
Other lease cost (1)
Operating expense12,616 9,019 
Other lease cost (1)
Selling expense1,534 1,605 
Other lease cost (1)
General and administrative expense50 57 
Total lease cost$63,467 $61,858 
(1) Other lease cost includes short-term lease costs and variable lease costs.
Supplemental cash flow information, leases
Supplemental Cash Flow Information Related to Leases
Year Ended
December 31,
2025
December 31,
2024
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases$(41,498)$(46,611)
Operating cash flows from finance leases(1,248)(822)
Financing cash flows from finance leases(8,361)(6,572)
Right-of-use assets obtained in exchange for lease obligations:
Operating leases15,344 26,621 
Finance leases28,448 6,140 
Finance and operating lease, liability, maturity
Maturity Analysis of Lease Liabilities
As of December 31, 2025
Operating
Leases
Finance
Leases
Year ending December 31, 2026$31,173 $11,102 
202719,362 9,029 
202810,622 7,958 
20295,751 6,010 
20302,306 4,001 
Thereafter3,157 4,379 
Total lease payments72,371 42,479 
Less interest4,653 4,714 
Total$67,718 $37,765