XML 21 R8.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statement of Shareholders' Equity Statement - USD ($)
$ in Thousands
Total
Common shares
Additional paid-in capital
Common shares subscribed, unissued
Retained earnings
Accumulated other comprehensive income (loss), net of tax
Common shares held in treasury
Common shares subscription receivable
Equity, beginning balance at Dec. 31, 2023 $ 152,474 $ 39,308 $ 197,962 $ 22,832 $ 330,436 $ (4,785) $ (416,616) $ (16,663)
Net income 53,469       53,469      
Change in 401KSOP and ESOP related shares (2,413) (585) 3,160   (4,988)      
Shares sold to employees 20,875   11,267       9,608  
Options exercised 8,822   280       8,542  
Subscription shares 2,825   428 (1,370)     507 3,260
Stock-based compensation $ (156)   (156)          
Dividends, per share $ 0.075              
Dividends $ (3,166)       (3,166)      
Other Comprehensive Income (Loss) (301)         (301)    
Shares purchased 49,000           (49,000)  
Equity, ending balance at Sep. 28, 2024 183,429 38,723 212,941 21,462 375,751 (5,086) (446,959) (13,403)
Equity, beginning balance at Jun. 29, 2024 161,256 38,757 210,806 22,041 350,779 (5,776) (439,799) (15,552)
Net income 26,024       26,024      
Change in 401KSOP and ESOP related shares (1,547) (34) (1,513)   0      
Shares sold to employees 2,944   1,666       1,278  
Options exercised 129   (16)       145  
Subscription shares 2,195   285 (579)     340 2,149
Stock-based compensation $ 1,713   1,713          
Dividends, per share $ 0.025              
Dividends $ (1,052)       (1,052)      
Other Comprehensive Income (Loss) 690         690    
Shares purchased 8,923           (8,923)  
Equity, ending balance at Sep. 28, 2024 183,429 38,723 212,941 21,462 375,751 (5,086) (446,959) (13,403)
Equity, beginning balance at Dec. 31, 2024 173,589 38,857 225,846 21,100 375,525 (6,773) (468,132) (12,834)
Net income 51,126       51,126      
Change in 401KSOP and ESOP related shares (8,109) 63 2,971   (11,143)      
Shares sold to employees 25,490   13,488       12,002  
Options exercised 9,055   (263)       9,318  
Subscription shares 2,333   534 (1,252)     796 2,255
Stock-based compensation $ (2,361)   (2,361)          
Dividends, per share $ 0.075              
Dividends $ (3,296)       (3,296)      
Other Comprehensive Income (Loss) 808         808    
Shares purchased 60,479           (60,479)  
Equity, ending balance at Sep. 27, 2025 188,156 38,920 240,215 19,848 412,212 (5,965) (506,495) (10,579)
Equity, beginning balance at Jun. 28, 2025 172,765 38,934 237,176 20,514 391,829 (5,505) (498,313) (11,870)
Net income 21,614       21,614      
Change in 401KSOP and ESOP related shares (702) (14) (688)   0      
Shares sold to employees 3,318   1,889       1,429  
Options exercised 149   (173)       322  
Subscription shares 1,499   345 (666)     529 1,291
Stock-based compensation $ 1,666   1,666          
Dividends, per share $ 0.025              
Dividends $ (1,231)       (1,231)      
Other Comprehensive Income (Loss) (460)         (460)    
Shares purchased 10,462           (10,462)  
Equity, ending balance at Sep. 27, 2025 $ 188,156 $ 38,920 $ 240,215 $ 19,848 $ 412,212 $ (5,965) $ (506,495) $ (10,579)