XML 35 R22.htm IDEA: XBRL DOCUMENT v3.25.3
Operations by Business Segment
9 Months Ended
Sep. 27, 2025
Segment Reporting [Abstract]  
Operations by business segment [Text Block] Operations by Business Segment
We provide a wide range of arboricultural, horticultural, environmental and consulting services to residential, utility, commercial and government entities throughout the United States and Canada. We have two reportable operating segments organized by type or class of customer: Residential and Commercial, and Utility.
Residential and Commercial--Residential and Commercial provides services to our residential and commercial customers including: the treatment, preservation, maintenance, removal and planting of trees, shrubs and other plant life; the practice of landscaping, grounds maintenance, tree surgery, tree feeding and tree spraying; the application of fertilizer, herbicides and insecticides; and natural resource management and consulting, forestry research and development, and environmental planning.
Utility--Utility is principally engaged in providing services to our utility customers--investor-owned, municipal utilities, and rural electric cooperatives--including: the practice of line-clearing and vegetation management around power lines and rights-of-way and chemical brush control, natural resource management and consulting, forestry research and development, and environmental planning.
All other operating activities, including research, technical support and laboratory diagnostic facilities, are included in “All Other,” which does not meet the definition of a reportable segment.
Measurement of Segment Profit and Loss and Segment Assets--Our Chief Operating Decision Maker (“CODM”) is our Chief Executive Officer, Patrick M. Covey. The CODM evaluates performance and allocates resources based primarily on revenue and income from operations, which includes reviews of year-over-year changes in both revenues and operating income as well as changes from internal forecasts and budgets for each segment. Since our revenue is primarily dependent on people and equipment, the CODM reviews significant cost components for each segment such as payroll expense, equipment and fuel expense, and subcontractor expense. The accounting policies of the reportable segments are the same as those described in the summary of significant accounting policies except that (a) we compute and recognize depreciation expense for our segments only by the straight-line method, and (b) state income taxes are allocated to the segments. Corporate expenses are substantially allocated among the operating segments, but the nature of expenses allocated may differ from year-to-year. There are no intersegment revenues. Segment assets are those generated or directly used by each segment, and include accounts receivable, operating supplies, and property and equipment.
Segment information reconciled to the condensed consolidated financial statements was as follows:
Utility
Services
Residential
Commercial
Services
Total
Reportable
Segments
All
Other
Consolidated
Three Months Ended September 27, 2025
Revenues$270,141 $229,749 $499,890 $776 $500,666 
Less:
Payroll expense113,514 97,403 
Equipment and fuel expense19,599 14,711 
Subcontractor expense27,504 15,749 
Other segment expenses (a)
89,719 75,131 6,103 
Income (loss) from operations, reportable segments$19,805 $26,755 $46,560 $(5,327)$41,233 
Unallocated costs (b)
(3,715)
Income from operations37,518 
Interest expense(5,066)
Interest income568 
Other income (expense), net(2,041)
Income before income taxes$30,979 
Segment assets, total$387,651 $439,205 $826,856 $661,228 
(c)
$1,488,084 
Utility
Services
Residential
Commercial
Services
Total
Reportable
Segments
All
Other
Consolidated
Three Months Ended September 28, 2024
Revenues$258,222 $218,925 $477,147 $2,293 $479,440 
Less:
Payroll expense112,115 92,435 
Equipment and fuel expense17,059 14,088 
Subcontractor expense19,860 14,311 
Other segment expenses (a)
86,134 69,779 7,007 
Income (loss) from operations, reportable segments$23,054 $28,312 $51,366 $(4,714)$46,652 
Unallocated costs (b)
(5,692)
Income from operations40,960 
Interest expense(5,319)
Interest income970 
Other income (expense), net(1,111)
Income before income taxes$35,500 
Segment assets, total$390,632 $376,607 $767,239 $632,041 
(c)
$1,399,280 
Nine Months Ended September 27, 2025
Revenues$792,144 $653,803 $1,445,947 $2,000 $1,447,947 
Less:
Payroll expense334,379 266,132 
Equipment and fuel expense55,230 44,125 
Subcontractor expense79,487 54,215 
Other segment expenses (a)
262,435 230,133 23,891 
Income (loss) from operations, reportable segments$60,613 $59,198 $119,811 $(21,891)$97,920 
Unallocated costs (b)
(12,852)
Income from operations85,068 
Interest expense(14,428)
Interest income1,876 
Other income (expense), net(3,333)
Income before income taxes$69,183 
Segment assets, total$387,651 $439,205 $826,856 $661,228 
(c)
$1,488,084 
Utility
Services
Residential
Commercial
Services
Total
Reportable
Segments
All
Other
Consolidated
Nine Months Ended September 28, 2024
Revenues$753,418 $608,291 $1,361,709 $4,194 $1,365,903 
Less:
Payroll expense324,779 248,475 
Equipment and fuel expense50,776 41,446 
Subcontractor expense67,010 45,279 
Other segment expenses (a)
253,320 210,626 23,231 
Income (loss) from operations, reportable segments$57,533 $62,465 $119,998 $(19,037)$100,961 
Unallocated costs (b)
(13,289)
Income from operations87,672 
Interest expense(14,608)
Interest income2,494 
Other income (expense), net(4,644)
Income before income taxes$70,914 
Segment assets, total$390,632 $376,607 $767,239 $632,041 
(c)
$1,399,280 
Reconciling adjustments from segment reporting to condensed consolidated external financial reporting includes unallocated corporate items:
(a)Other segment expenses include occupancy costs, travel, insurance, depreciation and amortization, selling expenses and all other operating expenses.
(b)Unallocated costs include unallocated corporate expenses.
(c)Corporate assets include cash, prepaid expenses, corporate facilities, enterprise-wide information systems and other nonoperating assets.