XML 35 R25.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2018
Fair Value Disclosures [Abstract]  
Assets and Liabilities Measured at Fair Value on a Recurring Basis
The following fair value hierarchy tables present information about Energen’s assets and liabilities measured at fair value on a recurring basis:

 
June 30, 2018
(in thousands)
Level 2
Level 3
Total
Assets:
 
 
 
Derivative instruments
$
(40,851
)
$
76,228

$
35,377

Noncurrent derivative instruments
(2,037
)
2,295

258

Total assets
(42,888
)
78,523

35,635

Liabilities:
 
 
 
Derivative instruments
95,321

(14,325
)
80,996

Noncurrent derivative instruments
28,490

2,545

31,035

Total liabilities
123,811

(11,780
)
112,031

Net derivative asset (liability)
$
(166,699
)
$
90,303

$
(76,396
)

 
December 31, 2017
(in thousands)
Level 2
Level 3
Total
Liabilities:
 
 
 
Derivative instruments
$
43,241

$
28,138

$
71,379

Noncurrent derivative instruments
7,736

1,150

8,886

Total liabilities
50,977

29,288

80,265

Net derivative liability
$
(50,977
)
$
(29,288
)
$
(80,265
)
Schedule of Changes in Fair Value of Derivative Commodity Instruments
The table below sets forth a summary of changes in the fair value of Energen’s Level 3 derivative commodity instruments as follows:

 
Three months ended
 
June 30,
(in thousands)
2018
2017
Balance at beginning of period
$
24,502

$
5,574

Realized gains
4,518

417

Unrealized gains relating to instruments held at the reporting date*
68,138

1,876

Settlements during period
(6,855
)
(222
)
Balance at end of period
$
90,303

$
7,645


 
Six months ended
 
June 30,
(in thousands)
2018
2017
Balance at beginning of period
$
(29,288
)
$
(8,852
)
Realized losses
(3,322)

(2,845
)
Unrealized gains relating to instruments held at the reporting date*
121,929

16,301

Settlements during period
984

3,041

Balance at end of period
$
90,303

$
7,645

*Includes $68.3 million and $104.4 million in gains related to open contracts held at the reporting date for the three months and six months ended June 30, 2018, respectively. Includes $3.1 million and $11.0 million in gains related to open contracts held at the reporting date for the three months and six months ended June 30, 2017, respectively.

Quantitative Information About Level 3 Fair Value Measurements of Derivative Commodity Instruments
The table below sets forth quantitative information about Energen’s Level 3 fair value measurements of derivative commodity instruments as follows:

(in thousands, except price data)
Fair Value as of June 30, 2018
Valuation Technique*
Unobservable Input*
Range
Oil Basis - WTI/WTI
 
 
 
 
2018
$
71,895

Discounted Cash Flow
Forward Basis
($13.12) - ($12.88) Bbl
2019
$
43,229

Discounted Cash Flow
Forward Basis
($8.75) - ($7.86) Bbl
2020
$
2,213

Discounted Cash Flow
Forward Basis
($1.40) - ($1.14) Bbl
Natural Gas Liquids
 
 
 
 
2018
$
(17,589
)
Discounted Cash Flow
Forward Basis
$0.83 Gal
2019
$
(9,445
)
Discounted Cash Flow
Forward Basis
$0.74 Gal
*Discounted cash flow represents an income approach in calculating fair value including the referenced unobservable input and a discount reflecting credit quality of the counterparty.