XML 119 R102.htm IDEA: XBRL DOCUMENT v3.8.0.1
OIL AND NATURAL GAS OPERATIONS (Unaudited) - Standardized Measure of Discounted Future Net Cash Flows (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves, Standardized Measure [Abstract]            
Future gross revenues       $ 15,531,237 $ 9,191,808 $ 11,714,729
Future production costs       4,467,989 3,126,153 4,353,974
Future development costs       2,077,918 1,632,577 1,961,661
Future income tax expense       1,381,999 762,921 1,065,887
Future net cash flows       7,603,331 3,670,157 4,333,207
Discount at 10% per annum       4,283,536 2,320,350 2,299,859
Standardized measure of discounted future net cash flows relating to proved oil and natural gas reserves $ 1,349,807 $ 2,033,348 $ 4,219,656 $ 3,319,795 $ 1,349,807 $ 2,033,348
Increase (Decrease) in Standardized Measure of Discounted Future Net Cash Flow Relating to Proved Oil and Gas Reserves [Roll Forward]            
Balance at beginning of year 1,349,807 2,033,348 4,219,656      
Revisions to reserves proved in prior years:            
Net changes in prices and production costs 659,802 (343,839) (3,101,283)      
Net changes in future development costs (86,642) 122,200 239,692      
Net changes due to revisions in quantity estimates 389,684 (167,188) (404,708)      
Development costs incurred, previously estimated 148,534 71,099 350,560      
Accretion of discount 149,664 203,335 542,105      
Changes in timing and other 257,523 (100,742) (1,024,114)      
Total revisions 1,518,565 (215,135) (3,397,748)      
New field discoveries and extensions, net of future production and development costs 1,492,562 352,358 776,315      
Sales of oil and gas produced, net of production costs (788,130) (440,446) (514,380)      
Purchases 3,769 1,733 8      
Sales 0 (235,222) (372,039)      
Net change in income taxes (256,778) (146,829) 1,321,536      
Net change in standardized measure of discounted future net cash flows 1,969,988 (683,541) (2,186,308)      
Balance at end of year $ 3,319,795 $ 1,349,807 $ 2,033,348