XML 131 R112.htm IDEA: XBRL DOCUMENT v3.3.1.900
Oil and Natural Gas Operations (Unaudited) (Standardized Measure of Discounted Future Net Cash Flows) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves, Standardized Measure [Abstract]            
Future gross revenues       $ 11,714,729 $ 20,971,672 $ 19,509,305
Future production costs       4,353,974 7,532,273 6,136,709
Future development costs       1,961,661 1,784,738 1,896,602
Future income tax expense       1,065,887 3,440,582 3,209,697
Future net cash flows       4,333,207 8,214,079 8,266,297
Discount at 10% per annum       2,299,859 3,994,423 4,248,456
Standardized measure of discounted future net cash flows relating to proved oil and natural gas reserves $ 4,219,656 $ 4,017,841 $ 3,699,319 $ 2,033,348 $ 4,219,656 $ 4,017,841
Increase (Decrease) in Standardized Measure of Discounted Future Net Cash Flow Relating to Proved Oil and Gas Reserves [Roll Forward]            
Balance at beginning of year 4,219,656 4,017,841 3,699,319      
Revisions to reserves proved in prior years:            
Net changes in prices, production costs and future development costs (2,861,591) (1,147,028) 566,838      
Net changes due to revisions in quantity estimates (404,708) (1,285,394) (81,762)      
Development costs incurred, previously estimated 350,560 337,198 299,432      
Accretion of discount 421,966 401,784 369,932      
Changes in timing and other [1] (903,975) 987,652 (179,502)      
Total revisions (3,397,748) (705,788) 974,938      
New field discoveries and extensions, net of future production and development costs 776,315 2,321,028 376,326      
Sales of oil and gas produced, net of production costs (514,380) (1,054,553) (1,014,593)      
Purchases 8 4,241 4,690      
Sales (372,039) (21,092) (24,876)      
Net change in income taxes 1,321,536 (342,021) 2,037      
Net change in standardized measure of discounted future net cash flows (2,186,308) 201,815 318,522      
Balance at end of year $ 2,033,348 $ 4,219,656 $ 4,017,841      
[1] Amount represents changes in production timing and other. In 2015, the production timing is significantly affected by changes related to the delay of the drilling program. For 2014, the production timing is significantly affected by changes related to the acceleration of the horizontal drilling program and the delay of the vertical drilling program.