XML 101 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF INCOME (USD $)
In Thousands, except Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Revenues      
Oil, natural gas liquids and natural gas sales $ 1,344,194us-gaap_OilAndGasRevenue $ 1,256,317us-gaap_OilAndGasRevenue $ 1,006,795us-gaap_OilAndGasRevenue
Gain (loss) on derivative instruments, net 335,019us-gaap_GainLossOnDerivativeInstrumentsNetPretax (50,024)us-gaap_GainLossOnDerivativeInstrumentsNetPretax 84,153us-gaap_GainLossOnDerivativeInstrumentsNetPretax
Total revenues 1,679,213us-gaap_SalesRevenueNet 1,206,293us-gaap_SalesRevenueNet 1,090,948us-gaap_SalesRevenueNet
Operating Costs and Expenses      
Oil, natural gas liquids and natural gas production 274,432egn_OilNaturalGasLiquidsAndNaturalGasProductionCosts 257,438egn_OilNaturalGasLiquidsAndNaturalGasProductionCosts 202,286egn_OilNaturalGasLiquidsAndNaturalGasProductionCosts
Production and ad valorem taxes 102,063egn_OilandGasProductionExpenseandAdValoremTaxes 94,103egn_OilandGasProductionExpenseandAdValoremTaxes 75,907egn_OilandGasProductionExpenseandAdValoremTaxes
Depreciation, depletion and amortization 548,564us-gaap_DepreciationDepletionAndAmortization 452,876us-gaap_DepreciationDepletionAndAmortization 342,611us-gaap_DepreciationDepletionAndAmortization
Asset impairment 416,801us-gaap_AssetImpairmentCharges 13,906us-gaap_AssetImpairmentCharges 6,304us-gaap_AssetImpairmentCharges
Exploration 28,090us-gaap_ExplorationExpense 14,036us-gaap_ExplorationExpense 13,052us-gaap_ExplorationExpense
General and administrative 122,052us-gaap_GeneralAndAdministrativeExpense 113,821us-gaap_GeneralAndAdministrativeExpense 78,627us-gaap_GeneralAndAdministrativeExpense
Accretion of discount on asset retirement obligations 7,608us-gaap_AssetRetirementObligationAccretionExpense 6,995us-gaap_AssetRetirementObligationAccretionExpense 6,339us-gaap_AssetRetirementObligationAccretionExpense
Loss on sale of assets and other, net 2,642us-gaap_OtherOperatingIncome 981us-gaap_OtherOperatingIncome 1,718us-gaap_OtherOperatingIncome
Total operating costs and expenses 1,502,252us-gaap_CostsAndExpenses 954,156us-gaap_CostsAndExpenses 726,844us-gaap_CostsAndExpenses
Operating Income 176,961us-gaap_OperatingIncomeLoss 252,137us-gaap_OperatingIncomeLoss 364,104us-gaap_OperatingIncomeLoss
Other Income (Expense)      
Interest expense (37,771)us-gaap_InterestExpense (39,736)us-gaap_InterestExpense (47,565)us-gaap_InterestExpense
Other income 1,181us-gaap_OtherNonoperatingIncome 3,803us-gaap_OtherNonoperatingIncome 1,645us-gaap_OtherNonoperatingIncome
Total other expense (36,590)us-gaap_NonoperatingIncomeExpense (35,933)us-gaap_NonoperatingIncomeExpense (45,920)us-gaap_NonoperatingIncomeExpense
Income From Continuing Operations Before Income Taxes 140,371us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 216,204us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 318,184us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense 40,728us-gaap_IncomeTaxExpenseBenefit 74,323us-gaap_IncomeTaxExpenseBenefit 113,563us-gaap_IncomeTaxExpenseBenefit
Income From Continuing Operations 99,643us-gaap_IncomeLossFromContinuingOperations 141,881us-gaap_IncomeLossFromContinuingOperations 204,621us-gaap_IncomeLossFromContinuingOperations
Discontinued Operations, net of tax      
Income from discontinued operations 29,292egn_IncomeLossfromDiscontinuedOperationsnetofTaxIncludingPortionAttributabletoNoncontrollingInterestbeforeGainLossonDisposal 59,079egn_IncomeLossfromDiscontinuedOperationsnetofTaxIncludingPortionAttributabletoNoncontrollingInterestbeforeGainLossonDisposal 48,941egn_IncomeLossfromDiscontinuedOperationsnetofTaxIncludingPortionAttributabletoNoncontrollingInterestbeforeGainLossonDisposal
Gain on disposal of discontinued operations, net 439,097us-gaap_DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax 3,594us-gaap_DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax 0us-gaap_DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
Income From Discontinued Operations 468,389us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax 62,673us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax 48,941us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax
Net Income $ 568,032us-gaap_NetIncomeLoss $ 204,554us-gaap_NetIncomeLoss $ 253,562us-gaap_NetIncomeLoss
Diluted Earnings Per Average Common Share      
Continuing operations (in dollars per share) $ 1.36us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 1.96us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 2.83us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare
Discontinued operations (in dollars per share) $ 6.39us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ 0.86us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ 0.68us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
Net Income (in dollars per share) $ 7.75us-gaap_EarningsPerShareDiluted $ 2.82us-gaap_EarningsPerShareDiluted $ 3.51us-gaap_EarningsPerShareDiluted
Basic Earnings Per Average Common Share      
Continuing operations (in dollars per share) $ 1.37us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 1.96us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 2.84us-gaap_IncomeLossFromContinuingOperationsPerBasicShare
Discontinued operations (in dollars per share) $ 6.42us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ 0.87us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ 0.68us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
Net Income (in dollars per share) $ 7.79us-gaap_EarningsPerShareBasic $ 2.83us-gaap_EarningsPerShareBasic $ 3.52us-gaap_EarningsPerShareBasic
Diluted Average Common Shares Outstanding (in shares) 73,274,631us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 72,470,622us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 72,316,214us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
Basic Average Common Shares Outstanding (in shares) 72,896,579us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 72,317,865us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 72,119,021us-gaap_WeightedAverageNumberOfSharesOutstandingBasic