XML 48 R42.htm IDEA: XBRL DOCUMENT v2.4.0.6
Oil and Gas Operations (Unaudited) (Tables)
12 Months Ended
Dec. 31, 2011
Oil and Gas Exploration and Production Industries Disclosures [Abstract]  
Schedule of capitalized costs
The following table sets forth capitalized costs:

(in thousands)
December 31, 2011
December 31, 2010
Proved
$
4,927,576

$
3,868,945

Unproved
238,792

211,834

Total capitalized costs
5,166,368

4,080,779

Accumulated depreciation, depletion and amortization
1,382,526

1,161,635

Capitalized costs, net
$
3,783,842

$
2,919,144

Schedule of cost incurred in property acquisition, exploration and development activities
The following table sets forth costs incurred in property acquisition, exploration and development activities and includes both capitalized costs and costs charged to expense during the year:

Years ended December 31, (in thousands)
2011
2010
2009
Property acquisition:
 
 
 
Proved
$
214,993

$
207,161

$
186,263

Unproved
91,888

201,881

5,100

Exploration
190,854

37,371

16,590

Development
623,775

332,541

226,841

Total costs incurred
$
1,121,510

$
778,954

$
434,794

Schedule of results of operations from producing activities
The following table sets forth results of the Company's oil and gas operations from producing activities:

Years ended December 31, (in thousands)
2011
 
2010
2009
Gross revenues
$
944,908

*
$
957,371

$
815,465

Production (lifting costs)
257,045

 
224,901

217,429

Exploration expense
13,110

 
64,584

10,234

Depreciation, depletion and amortization
240,232

 
200,179

180,752

Accretion expense
6,837

 
6,178

4,935

Income tax expense
154,180

 
166,750

143,691

Results of operations from producing activities
$
273,504

 
$
294,779

$
258,424

*The year ended December 31, 2011 gross revenues includes a pre-tax non-cash mark-to-market loss on derivatives of $37.6 million.
Schedule of proved developed and undeveloped oil and gas reserves
The independent reservoir engineers have issued reports covering approximately 99 percent of the Company's ending proved reserves indicating that in their judgment the estimates are reasonable in the aggregate.

Year ended December 31, 2011
Gas MMcf

Oil MBbl

NGL MBbl

Total MMBOE

Proved reserves at beginning of period
954,387

103,262

40,601

302.9

Revisions of previous estimates
(12,823
)
(4,513
)
841

(5.8
)
Purchases
19,362

12,583

5,055

20.8

Extensions and discoveries
68,160

24,564

9,637

45.6

Production
(71,718
)
(6,318
)
(2,177
)
(20.4
)
Proved reserves at end of period
957,368

129,578

53,957

343.1

Proved developed reserves at end of period
788,812

83,899

33,154

248.5

Proved undeveloped reserves at end of period
168,556

45,679

20,803

94.6


Year ended December 31, 2010
Gas MMcf

Oil MBbl

NGL MBbl

Total MMBOE

Proved reserves at beginning of period
897,546

77,963

30,257

257.8

Revisions of previous estimates
66,679

(2,243
)
2,434

11.3

Purchases
21,700

16,443

5,730

25.8

Extensions and discoveries
39,570

16,234

4,058

26.8

Production
(70,924
)
(5,131
)
(1,880
)
(18.8
)
Sales
(184
)
(4
)
2


Proved reserves at end of period
954,387

103,262

40,601

302.9

Proved developed reserves at end of period
786,292

72,030

28,809

231.9

Proved undeveloped reserves at end of period
168,095

31,232

11,792

71.0


Year ended December 31, 2009
Gas MMcf

Oil MBbl

NGL MBbl

Total MMBOE

Proved reserves at beginning of period
1,038,453

62,034

28,953

264.1

Revisions of previous estimates
(122,862
)
1,175

(1,411
)
(20.7
)
Purchases
9,646

12,064

2,537

16.2

Extensions and discoveries
45,791

8,144

1,969

17.7

Production
(72,337
)
(4,690
)
(1,791
)
(18.5
)
Sales
(1,145
)
(764
)

(1.0
)
Proved reserves at end of period
897,546

77,963

30,257

257.8

Proved developed reserves at end of period
743,859

66,078

24,985

215.0

Proved undeveloped reserves at end of period
153,687

11,885

5,272

42.8

Schedule of standardized measure of discounted future net cash flows relating to proved oil and gas reserves
Years ended December 31, (in thousands)
2011
2010
2009
Future gross revenues
$
18,196,229

$
13,210,211

$
8,208,613

Future production costs
5,823,395

4,959,403

3,915,736

Future development costs
1,539,072

1,026,903

533,674

Future income tax expense
3,326,382

2,201,742

944,875

Future net cash flows
7,507,380

5,022,163

2,814,328

Discount at 10% per annum
3,878,217

2,555,027

1,251,138

Standardized measure of discounted future net cash
flows relating to proved oil and gas reserves
$
3,629,163

$
2,467,136

$
1,563,190

Discounted future net cash flows before income taxes
$
4,691,086

$
3,155,746

$
1,765,632

Schedule of principal sources of changes in standardized measure of discounted future net cash flows
The following are the principal sources of changes in the standardized measure of discounted future net cash flows:

Years ended December 31, (in thousands)
2011
2010
2009
Balance at beginning of year
$
2,467,136

$
1,563,190

$
1,626,617

Revisions to reserves proved in prior years:
 
 
 
Net changes in prices, production costs and future development costs
707,411

945,179

(248,236
)
Net changes due to revisions in quantity estimates
(80,004
)
36,349

(117,990
)
Development costs incurred, previously estimated
392,720

195,269

140,169

Accretion of discount
246,714

156,319

162,662

Changes in timing and other
(25,937
)
15,815

97,142

Total revisions
1,240,904

1,348,931

33,747

New field discoveries and extensions, net of future production and development costs
755,977

319,223

81,954

Sales of oil and gas produced, net of production costs
(763,171
)
(576,755
)
(389,125
)
Purchases
232,768

278,384

116,435

Sales

87

(7,571
)
Net change in income taxes
(304,451
)
(465,924
)
101,133

Net change in standardized measure of discounted future net cash flows
1,162,027

903,946

(63,427
)
Balance at end of year
$
3,629,163

$
2,467,136

$
1,563,190