XML 423 R51.htm IDEA: XBRL DOCUMENT v3.22.0.1
Acquisitions - Fair Value of Assets Acquired and Liabilities Assumed (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 30, 2021
Oct. 04, 2021
Feb. 17, 2021
Jul. 01, 2019
Mar. 31, 2020
Dec. 31, 2021
Dec. 31, 2020
Business Acquisition [Line Items]              
Goodwill acquired           $ 40.3 $ 2.5
Definite-lived intangible asset, useful life           12 years  
Deist              
Business Acquisition [Line Items]              
Purchase price, inclusive of adjustment for working capital and other post-closing items $ 36.5            
Estimated fair value of additional consideration 2.0            
Total consideration 38.5            
Accounts receivable 5.1            
Inventories 8.9            
Prepaid expenses and other current assets 0.2            
Properties and equipment 8.5            
Customer relationships 10.0            
Trade names 6.1            
Other intangible assets 0.3            
Accounts payable (1.8)            
Accrued liabilities (3.3)            
Customer deposits (0.6)            
Net assets acquired 33.4            
Goodwill acquired $ 5.1            
Purchase price, inclusive of preliminary working capital adjustment           $ 36.5  
Deist | Customer Relationships              
Business Acquisition [Line Items]              
Definite-lived intangible asset, useful life 12 years            
Ground Force              
Business Acquisition [Line Items]              
Purchase price, inclusive of adjustment for working capital and other post-closing items   $ 43.1          
Total consideration   43.1          
Accounts receivable   3.4          
Inventories   3.9          
Prepaid expenses and other current assets   0.3          
Properties and equipment   1.3          
Operating lease right-of use-assets   3.0          
Customer relationships   16.3          
Trade names   10.0          
Other intangible assets   0.4          
Operating lease liabilities   (3.0)          
Accounts payable   (1.8)          
Accrued liabilities   (0.7)          
Customer deposits   (3.3)          
Net assets acquired   29.8          
Goodwill acquired   13.3          
Purchase price, inclusive of preliminary working capital adjustment   $ 43.1          
Ground Force | Customer Relationships              
Business Acquisition [Line Items]              
Definite-lived intangible asset, useful life 12 years            
OSW              
Business Acquisition [Line Items]              
Purchase price, inclusive of adjustment for working capital and other post-closing items     $ 53.2        
Cash     1.3        
Accounts receivable     3.5        
Inventories     8.3        
Prepaid expenses and other current assets     0.7        
Properties and equipment     5.8        
Operating lease right-of use-assets     12.3        
Customer relationships     11.3        
Trade names     8.4        
Other intangible assets     0.2        
Operating lease liabilities     (12.3)        
Accounts payable     (3.8)        
Accrued liabilities     (1.9)        
Customer deposits     (0.8)        
Finance lease obligations     (1.7)        
Net assets acquired     31.3        
Goodwill acquired     21.9        
Business acquisition purchase price adjustment     0.2        
Purchase price, inclusive of preliminary working capital adjustment     $ 53.2        
OSW | Customer Relationships              
Business Acquisition [Line Items]              
Definite-lived intangible asset, useful life 12 years            
MRL              
Business Acquisition [Line Items]              
Purchase price, inclusive of adjustment for working capital and other post-closing items [1]       $ 49.0      
Estimated fair value of additional consideration [2]       4.1      
Total consideration       53.1      
Cash       0.2      
Accounts receivable       3.8      
Inventories       13.8      
Prepaid expenses and other current assets       0.3      
Properties and equipment       6.4      
Operating lease right-of use-assets       4.6      
Other long-term assets       0.1      
Customer relationships [3]       17.7      
Trade names [4]       9.0      
Other intangible assets       1.4      
Operating lease liabilities       (4.6)      
Accounts payable       (3.7)      
Accrued liabilities       (1.9)      
Customer deposits       (6.5)      
Deferred tax liabilities       (1.4)      
Net assets acquired       39.2      
Goodwill acquired [5]       13.9      
Business acquisition purchase price adjustment         $ 0.8    
Purchase price, inclusive of preliminary working capital adjustment       $ 49.8      
MRL | Customer Relationships              
Business Acquisition [Line Items]              
Definite-lived intangible asset, useful life       12 years      
[1] The purchase price was funded with borrowings under the Company’s revolving credit facility. The purchase price includes adjustments for working capital and other post-closing items, which were finalized in the fourth quarter of 2019, with the Company receiving $0.8 million in the first quarter of 2020.
[2] Represents the estimated fair value of the contingent earn-out payment as of the acquisition date. Changes in the estimated fair value of the contingent earn-out payment subsequent to the completion of the Company’s purchase price allocation have been included as a component of Acquisition and integration-related (benefits) expenses on the Consolidated Statements of Operations. See Note 18 – Fair Value Measurements for discussion of the methodology used to determine the fair value of the contingent earn-out payment.
[3] Represents the fair value assigned to customer relationships, which are considered to be definite-lived intangible assets, with an estimated useful life of approximately 12 years.
[4] Represents the fair value assigned to trade names, which are considered to be indefinite-lived intangible assets.
[5] Goodwill, the majority of which is tax-deductible, has been allocated to the Environmental Solutions Group on the basis that the synergies identified will primarily benefit this segment.