XML 32 R21.htm IDEA: XBRL DOCUMENT v3.8.0.1
Receivables (Tables)
6 Months Ended
Apr. 29, 2018
Receivables  
Age Analysis of past due Receivables that are still accruing interest and non-performing Receivables

An age analysis of past due Receivables that are still accruing interest and non-performing Receivables was as follows (in millions of dollars):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

April 29, 2018

 

 

    

 

 

    

 

 

    

90 Days

    

 

 

 

 

 

30-59 Days

 

60-89 Days

 

or Greater

 

Total

 

 

 

Past Due

 

Past Due

 

Past Due

 

Past Due

 

Retail notes:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

104.1

 

$

51.1

 

$

40.1

 

$

195.3

 

Construction and forestry

 

 

89.7

 

 

43.2

 

 

34.3

 

 

167.2

 

Revolving charge accounts:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

16.4

 

 

9.7

 

 

25.4

 

 

51.5

 

Construction and forestry

 

 

2.9

 

 

1.6

 

 

.7

 

 

5.2

 

Wholesale receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

3.0

 

 

1.8

 

 

2.1

 

 

6.9

 

Construction and forestry

 

 

.6

 

 

 

 

 

 

 

 

.6

 

Financing leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

12.7

 

 

3.2

 

 

.9

 

 

16.8

 

Construction and forestry

 

 

2.2

 

 

1.2

 

 

.7

 

 

4.1

 

Total Receivables

 

$

231.6

 

$

111.8

 

$

104.2

 

$

447.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Total

    

Total Non-

    

 

    

Total

 

 

 

Past Due

 

Performing

 

Current

 

Receivables

 

Retail notes:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

195.3

 

$

70.6

 

$

13,917.1

 

$

14,183.0

 

Construction and forestry

 

 

167.2

 

 

28.8

 

 

2,528.0

 

 

2,724.0

 

Revolving charge accounts:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

51.5

 

 

1.5

 

 

3,015.3

 

 

3,068.3

 

Construction and forestry

 

 

5.2

 

 

.1

 

 

78.9

 

 

84.2

 

Wholesale receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

6.9

 

 

5.9

 

 

7,552.2

 

 

7,565.0

 

Construction and forestry

 

 

.6

 

 

 

 

 

1,564.1

 

 

1,564.7

 

Financing leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

16.8

 

 

9.3

 

 

494.8

 

 

520.9

 

Construction and forestry

 

 

4.1

 

 

1.0

 

 

140.8

 

 

145.9

 

Total Receivables

 

$

447.6

 

$

117.2

 

$

29,291.2

 

$

29,856.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

October 29, 2017

 

 

    

 

 

    

 

 

    

90 Days

    

 

 

 

 

 

30-59 Days

 

60-89 Days

 

or Greater

 

Total

 

 

 

Past Due

 

Past Due

 

Past Due

 

Past Due

 

Retail notes:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

106.2

 

$

48.3

 

$

45.3

 

$

199.8

 

Construction and forestry

 

 

73.0

 

 

31.9

 

 

39.2

 

 

144.1

 

Revolving charge accounts:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

15.4

 

 

5.6

 

 

2.3

 

 

23.3

 

Construction and forestry

 

 

2.9

 

 

1.1

 

 

.3

 

 

4.3

 

Wholesale receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

4.5

 

 

1.6

 

 

2.4

 

 

8.5

 

Construction and forestry

 

 

.1

 

 

.1

 

 

.1

 

 

.3

 

Financing leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

8.9

 

 

7.5

 

 

3.6

 

 

20.0

 

Construction and forestry

 

 

.5

 

 

1.1

 

 

.1

 

 

1.7

 

Total Receivables

 

$

211.5

 

$

97.2

 

$

93.3

 

$

402.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

Total Non-

 

 

 

 

Total

 

 

 

Past Due

 

Performing

 

Current

 

Receivables

 

Retail notes:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

199.8

 

$

63.1

 

$

14,379.9

 

$

14,642.8

 

Construction and forestry

 

 

144.1

 

 

24.2

 

 

2,403.5

 

 

2,571.8

 

Revolving charge accounts:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

23.3

 

 

1.8

 

 

3,458.7

 

 

3,483.8

 

Construction and forestry

 

 

4.3

 

 

 

 

 

84.5

 

 

88.8

 

Wholesale receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

8.5

 

 

10.8

 

 

5,469.6

 

 

5,488.9

 

Construction and forestry

 

 

.3

 

 

 

 

 

1,405.1

 

 

1,405.4

 

Financing leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

20.0

 

 

6.2

 

 

541.3

 

 

567.5

 

Construction and forestry

 

 

1.7

 

 

1.7

 

 

143.3

 

 

146.7

 

Total Receivables

 

$

402.0

 

$

107.8

 

$

27,885.9

 

$

28,395.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

April 30, 2017

 

 

    

 

 

    

 

 

    

90 Days

    

 

 

 

 

 

30-59 Days

 

60-89 Days

 

or Greater

 

Total

 

 

 

Past Due

 

Past Due

 

Past Due

 

Past Due

 

Retail notes:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

104.8

 

$

65.9

 

$

59.2

 

$

229.9

 

Construction and forestry

 

 

77.5

 

 

43.7

 

 

32.9

 

 

154.1

 

Revolving charge accounts:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

19.9

 

 

7.5

 

 

24.4

 

 

51.8

 

Construction and forestry

 

 

2.4

 

 

.8

 

 

.6

 

 

3.8

 

Wholesale receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

2.2

 

 

1.9

 

 

1.1

 

 

5.2

 

Construction and forestry

 

 

 

 

 

 

 

 

1.5

 

 

1.5

 

Financing leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

13.6

 

 

2.9

 

 

2.2

 

 

18.7

 

Construction and forestry

 

 

3.0

 

 

.9

 

 

.9

 

 

4.8

 

Total Receivables

 

$

223.4

 

$

123.6

 

$

122.8

 

$

469.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Total

    

Total Non-

    

 

 

    

Total

 

 

 

Past Due

 

Performing

 

Current

 

Receivables

 

Retail notes:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

229.9

 

$

80.9

 

$

13,768.3

 

$

14,079.1

 

Construction and forestry

 

 

154.1

 

 

24.0

 

 

2,352.2

 

 

2,530.3

 

Revolving charge accounts:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

51.8

 

 

2.3

 

 

2,854.6

 

 

2,908.7

 

Construction and forestry

 

 

3.8

 

 

 

 

 

78.2

 

 

82.0

 

Wholesale receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

5.2

 

 

.2

 

 

6,385.5

 

 

6,390.9

 

Construction and forestry

 

 

1.5

 

 

 

 

 

1,155.7

 

 

1,157.2

 

Financing leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

18.7

 

 

6.1

 

 

419.0

 

 

443.8

 

Construction and forestry

 

 

4.8

 

 

2.0

 

 

145.7

 

 

152.5

 

Total Receivables

 

$

469.8

 

$

115.5

 

$

27,159.2

 

$

27,744.5

 

 

Analysis of the Allowance for Credit Losses and Investment in Receivables

An analysis of the allowance for credit losses and investment in Receivables was as follows (in millions of dollars):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

April 29, 2018

 

 

 

 

 

 

Revolving

 

 

 

 

 

 

 

 

 

 

 

 

Retail

 

Charge

 

Wholesale

 

Financing

 

Total

 

 

 

Notes

 

Accounts

 

Receivables

 

Leases

 

Receivables

 

Allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of period balance

 

$

55.8

 

$

39.7

 

$

10.2

 

$

8.4

 

$

114.1

 

Provision for credit losses

 

 

3.7

 

 

8.8

 

 

.3

 

 

.5

 

 

13.3

 

Write-offs

 

 

(4.7)

 

 

(14.3)

 

 

(.4)

 

 

(.6)

 

 

(20.0)

 

Recoveries

 

 

2.0

 

 

5.5

 

 

 

 

 

.2

 

 

7.7

 

Translation adjustments

 

 

(.2)

 

 

 

 

 

(.2)

 

 

.1

 

 

(.3)

 

End of period balance

 

$

56.6

 

$

39.7

 

$

9.9

 

$

8.6

 

$

114.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended

 

 

 

April 29, 2018

 

 

 

 

 

 

Revolving

 

 

 

 

 

 

 

 

 

 

 

 

Retail

 

Charge

 

Wholesale

 

Financing

 

Total

 

 

 

Notes

 

Accounts

 

Receivables

 

Leases

 

Receivables

 

Allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of period balance

 

$

55.7

 

$

39.7

 

$

9.9

 

$

8.5

 

$

113.8

 

Provision for credit losses

 

 

6.0

 

 

8.4

 

 

.4

 

 

1.3

 

 

16.1

 

Write-offs

 

 

(9.9)

 

 

(18.9)

 

 

(.5)

 

 

(1.5)

 

 

(30.8)

 

Recoveries

 

 

4.6

 

 

10.6

 

 

 

 

 

.3

 

 

15.5

 

Translation adjustments

 

 

.2

 

 

(.1)

 

 

.1

 

 

 

 

 

.2

 

End of period balance

 

$

56.6

 

$

39.7

 

$

9.9

 

$

8.6

 

$

114.8

 

Balance individually evaluated *

 

$

.1

 

 

 

 

$

2.5

 

$

.1

 

$

2.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

End of period balance

 

$

16,907.0

 

$

3,152.5

 

$

9,129.7

 

$

666.8

 

$

29,856.0

 

Balance individually evaluated *

 

$

45.8

 

$

1.1

 

$

10.3

 

$

.2

 

$

57.4

 

 

*    Remainder is collectively evaluated.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

April 30, 2017

 

 

 

 

 

 

Revolving

 

 

 

 

 

 

 

 

 

 

 

 

Retail

 

Charge

 

Wholesale

 

Financing

 

Total

 

 

 

Notes

 

Accounts

 

Receivables

 

Leases

 

Receivables

 

Allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of period balance

 

$

54.7

 

$

39.7

 

$

7.0

 

$

8.5

 

$

109.9

 

Provision for credit losses

 

 

8.2

 

 

15.0

 

 

 

 

 

1.4

 

 

24.6

 

Write-offs

 

 

(10.7)

 

 

(17.1)

 

 

 

 

 

(1.5)

 

 

(29.3)

 

Recoveries

 

 

2.8

 

 

4.8

 

 

 

 

 

.1

 

 

7.7

 

Translation adjustments

 

 

 

 

 

 

 

 

 

 

 

.1

 

 

.1

 

End of period balance

 

$

55.0

 

$

42.4

 

$

7.0

 

$

8.6

 

$

113.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended

 

 

 

April 30, 2017

 

 

 

 

 

 

Revolving

 

 

 

 

 

 

 

 

 

 

 

 

Retail

 

Charge

 

Wholesale

 

Financing

 

Total

 

 

 

Notes

 

Accounts

 

Receivables

 

Leases

 

Receivables

 

Allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of period balance

 

$

56.3

 

$

39.7

 

$

7.2

 

$

8.5

 

$

111.7

 

Provision for credit losses

 

 

13.1

 

 

12.8

 

 

 

 

 

2.4

 

 

28.3

 

Write-offs

 

 

(18.1)

 

 

(20.2)

 

 

(.1)

 

 

(2.6)

 

 

(41.0)

 

Recoveries

 

 

3.7

 

 

10.1

 

 

 

 

 

.2

 

 

14.0

 

Translation adjustments

 

 

 

 

 

 

 

 

(.1)

 

 

.1

 

 

   

 

End of period balance

 

$

55.0

 

$

42.4

 

$

7.0

 

$

8.6

 

$

113.0

 

Balance individually evaluated *

 

$

.6

 

$

2.6

 

 

 

 

$

.2

 

$

3.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

End of period balance

 

$

16,609.4

 

$

2,990.7

 

$

7,548.1

 

$

596.3

 

$

27,744.5

 

Balance individually evaluated *

 

$

83.0

 

$

4.2

 

$

1.7

 

$

.6

 

$

89.5

 

 

*    Remainder is collectively evaluated.

Analysis of Impaired Receivables

An analysis of impaired Receivables was as follows (in millions of dollars):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

Unpaid

    

 

 

    

Average

 

 

 

Recorded

 

Principal

 

Specific

 

Recorded

 

 

 

Investment

 

Balance

 

Allowance

 

Investment

 

April 29, 2018 *

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables with specific allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail notes

 

$

.8

 

$

.8

 

$

.1

 

$

.9

 

Wholesale receivables

 

 

6.7

 

 

6.7

 

 

2.5

 

 

8.1

 

Financing leases

 

 

.2

 

 

.2

 

 

.1

 

 

.2

 

Total with specific allowance

 

 

7.7

 

 

7.7

 

 

2.7

 

 

9.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables without specific allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail notes

 

 

25.7

 

 

25.6

 

 

 

 

 

26.6

 

Wholesale receivables

 

 

1.9

 

 

1.8

 

 

 

 

 

4.2

 

Total without specific allowance

 

 

27.6

 

 

27.4

 

 

 

 

 

30.8

 

Total

 

$

35.3

 

$

35.1

 

$

2.7

 

$

40.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

29.4

 

$

29.2

 

$

2.6

 

$

33.8

 

Construction and forestry

 

 

5.9

 

 

5.9

 

 

.1

 

 

6.2

 

Total

 

$

35.3

 

$

35.1

 

$

2.7

 

$

40.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

October 29, 2017 *

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables with specific allowance: 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail notes

 

$

2.2

 

$

2.1

 

$

.6

 

$

2.2

 

Wholesale receivables

 

 

11.7

 

 

11.7

 

 

2.6

 

 

11.0

 

Total with specific allowance

 

 

13.9

 

 

13.8

 

 

3.2

 

 

13.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables without specific allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail notes

 

 

18.3

 

 

18.0

 

 

 

 

 

14.0

 

Wholesale receivables

 

 

9.0

 

 

9.0

 

 

 

 

 

2.3

 

Total without specific allowance

 

 

27.3

 

 

27.0

 

 

 

 

 

16.3

 

Total

 

$

41.2

 

$

40.8

 

$

3.2

 

$

29.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

36.0

 

$

35.6

 

$

3.2

 

$

23.9

 

Construction and forestry

 

 

5.2

 

 

5.2

 

 

 

 

 

5.6

 

Total

 

$

41.2

 

$

40.8

 

$

3.2

 

$

29.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

April 30, 2017 *

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables with specific allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail notes

 

$

4.8

 

$

4.6

 

$

.6

 

$

5.0

 

Revolving charge accounts

 

 

2.6

 

 

2.6

 

 

2.6

 

 

2.6

 

Financing leases

 

 

.5

 

 

.5

 

 

.2

 

 

.5

 

Total with specific allowance

 

 

7.9

 

 

7.7

 

 

3.4

 

 

8.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables without specific allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail notes

 

 

9.8

 

 

9.7

 

 

 

 

 

11.2

 

Wholesale receivables

 

 

.2

 

 

.2

 

 

 

 

 

.2

 

Total without specific allowance

 

 

10.0

 

 

9.9

 

 

   

 

 

11.4

 

Total

 

$

17.9

 

$

17.6

 

$

3.4

 

$

19.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

12.0

 

$

11.9

 

$

2.9

 

$

13.1

 

Construction and forestry

 

 

5.9

 

 

5.7

 

 

.5

 

 

6.4

 

Total

 

$

17.9

 

$

17.6

 

$

3.4

 

$

19.5

 

*    Finance income recognized was not material.