XML 64 R22.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
LONG-TERM OBLIGATIONS AND OPERATING LEASE (Tables)
3 Months Ended
Nov. 30, 2019
LONG-TERM OBLIGATIONS AND OPERATING LEASE [Abstract]  
Remaining Third Party Obligation
As a result of the acquisitions and consideration from cumulative sales of Export Water as detailed in the table below, the remaining potential third-party obligation at November 30, 2019, is approximately $1 million.

  
Export
Water
Proceeds
Received
  
Initial Export
Water
Proceeds to
Pure Cycle
  
Total
Potential
Third-Party
Obligation
  
Participating
Interests
Liability
  
Contingency
 
Original balances
 
$
  
$
218,500
  
$
31,807,700
  
$
11,090,600
  
$
20,717,100
 
Activity from inception until August 31, 2019:
                    
Acquisitions
  
   
28,042,500
   
(28,042,500
)
  
(9,790,000
)
  
(18,252,500
)
Relinquishment
  
   
2,386,400
   
(2,386,400
)
  
(832,100
)
  
(1,554,300
)
Option payments - Sky Ranch and The Hills at Sky Ranch
  
110,400
   
(42,300
)
  
(68,100
)
  
(23,800
)
  
(44,300
)
Arapahoe County tap fees
  
533,000
   
(373,100
)
  
(159,900
)
  
(55,800
)
  
(104,100
)
Export Water sale payments
  
903,600
   
(740,400
)
  
(163,200
)
  
(56,700
)
  
(106,500
)
Balance at August 31, 2019
  
1,547,000
   
29,491,600
   
987,600
   
332,200
   
655,400
 
Fiscal 2019 activity:
                    
Export Water sale payments
  
57,300
   
(50,500
)
  
(6,800
)
  
(2,400
)
  
(4,400
)
Balance at November 30, 2019
 
$
1,604,300
  
$
29,441,100
  
$
980,800
  
$
329,800
  
$
651,000
 
ROU Lease Assets and Lease Liabilities
ROU lease assets and lease liabilities for the Company’s operating leases were recorded in the consolidated balance sheet as follows:

  
As of November 30, 2019
 
Operating leases - right of use assets
 
$
247,682
 
     
Accounts payable and accrued liabilities
 
$
64,315
 
Lease obligations - operating leases, net of current portion
  
177,721
 
Total lease liability
 
$
242,036
 
     
Weighted average remaining lease term (in years)
  
3.2
 
Weighted average discount rate
  
6.0
%