XML 56 R30.htm IDEA: XBRL DOCUMENT v2.4.0.6
Income Tax Expense (Tables)
12 Months Ended
Dec. 31, 2012
Income Tax Expense [Abstract]  
Schedule of Components of Income Tax Expense (Benefit) [Table Text Block]
Income Tax Expense for the years ended December 31, is comprised of the following:

(in thousands)
 
2012
 
2011
 
2010
Federal Classified as Operating Expense
 
$
6,103

 
$
6,709

 
$
5,513

Federal Classified as Other Utility Income
 
427

 
424

 
368

Federal Classified as Other Income
 
 

 
 

 
 

Land Sales and Donations
 
477

 
(176
)
 
(230
)
Non-Water Sales
 
748

 
558

 
487

Other
 
(900
)
 
(276
)
 
(257
)
Total Federal Income Tax Expense
 
6,855

 
7,239

 
5,881

State Classified as Operating Expense
 
319

 
257

 
(190
)
State Classified as Other Utility Income
 
121

 
112

 
97

State Classified as Other Income
 
 

 
 

 
 

Land Sales and Donations
 
(97
)
 
—

 
—

Non-Water Sales
 
180

 
143

 
120

Other
 
(47
)
 
(75
)
 
(43
)
Total State Income Tax Expense
 
476

 
437

 
(16
)
Total Income Tax Expense
 
$
7,331

 
$
7,676

 
$
5,865

The components of the Federal and State income tax provisions are:

(in thousands)
 
2012
 
2011
 
2010
Current Income Taxes
 
 
 
 
 
 
Federal
 
$
4,747

 
$
5,002

 
$
3,902

State
 
511

 
428

 
338

Total Current
 
5,258

 
5,430

 
4,240

Deferred Income Taxes, Net
 
 

 
 

 
 

Federal
 
 

 
 

 
 

Investment Tax Credit
 
(71
)
 
(63
)
 
(61
)
Deferred Revenue
 
(77
)
 
(75
)
 
(75
)
Land Donations
 
29

 
392

 
201

Depreciation
 
2,411

 
1,990

 
1,909

Other
 
(184
)
 
(7
)
 
5

Total Federal
 
2,108

 
2,237

 
1,979

State
 
 

 
 

 
 

Land Donations
 
(83
)
 
—

 
—

Other
 
48

 
9

 
(354
)
Total State
 
(35
)
 
9

 
(354
)
Total Deferred Income Taxes
 
2,073

 
2,246

 
1,625

Total Income Tax
 
$
7,331

 
$
7,676

 
$
5,865

Deferred Tax (Assets) Liabilities on Consolidated Balance Sheets [Table Text Block]
Deferred income tax (assets) and liabilities are categorized as follows on the Consolidated Balance Sheets:

(in thousands)
 
2012
 
2011
Unrecovered Income Taxes
 
$
(9,871
)
 
$
(7,355
)
Deferred Federal and State Income Taxes
 
40,869

 
31,075

Unfunded Future Income Taxes
 
8,992

 
7,355

Unamortized Investment Tax Credits
 
1,490

 
1,313

Other
 
(207
)
 
(185
)
Net Deferred Income Tax Liability
 
$
41,273

 
$
32,203

Components of Deferred Tax (Assets) Liabilities [Table Text Block]
Deferred income tax (assets) and liabilities are comprised of the following:

(in thousands)
 
2012
 
2011
Tax Credit Carryforward (1)
 
$
(2,487
)
 
$
(2,533
)
Prepaid Income Taxes on CIAC
 
(66
)
 
4

Net Operating Loss Carryforwards (2)
 
(385
)
 
—

Other Comprehensive Income
 
(842
)
 
(486
)
Accelerated Depreciation
 
46,379

 
34,548

Unamortized Investment Tax Credits
 
1,490

 
1,313

Other
 
(2,816
)
 
(643
)
Net Deferred Income Tax Liability
 
$
41,273

 
$
32,203

Calculation of Pre-Tax Income [Table Text Block]
The calculation of Pre-Tax Income is as follows:

(in thousands)
 
2012
 
2011
 
2010
Pre-Tax Income
 
 
 
 
 
 
Net Income
 
$
13,640

 
$
11,300

 
$
9,798

Income Taxes
 
7,331

 
7,676

 
5,865

Total Pre-Tax Income
 
$
20,971

 
$
18,976

 
$
15,663

Schedule of Effective Income Tax Rate Reconciliation [Table Text Block]
The differences between the effective income tax rate recorded by the Company and the statutory federal tax rate are as follows:

 
 
2012
 
2011
 
2010
Federal Statutory Tax Rate
 
35.0
 %
 
34.0
 %
 
34.0
 %
Tax Effect Differences:
 
 

 
 

 
 

State Income Taxes Net of Federal Benefit
 
1.3
 %
 
1.5
 %
 
—
 %
Property Related Items
 
(0.1
)%
 
1.0
 %
 
—
 %
Charitable Contributions – Land Donation (Net of Valuation Allowance)
 
(0.3
)%
 
(0.9
)%
 
(1.5
)%
Pension Costs
 
1.6
 %
 
3.5
 %
 
1.8
 %
Unamortized Debt Expense
 
(2.6
)%
 
0.4
 %
 
0.5
 %
Other
 
0.1
 %
 
1.0
 %
 
2.6
 %
Effective Income Tax Rate
 
35.0
 %
 
40.5
 %
 
37.4
 %