XML 21 R37.htm IDEA: XBRL DOCUMENT v3.20.1
Segment Information (Tables)
3 Months Ended
Mar. 31, 2020
Segment Reporting [Abstract]  
Summary of Business Segment Information

The following table summarizes business segment revenue for the periods presented (in thousands):

 

 

 

Three Months Ended

 

 

 

March 31, 2020

 

 

March 31, 2019

 

Federal Solutions revenue

 

$

477,571

 

 

$

422,812

 

Critical Infrastructure revenue

 

 

493,422

 

 

 

481,593

 

Total revenue

 

$

970,993

 

 

$

904,405

 

Summary of Adjusted EBITDA Business Segment Information The following table reconciles business segment Adjusted EBITDA attributable to Parsons Corporation to Net Income attributable to Parsons Corporation for the periods presented (in thousands):

 

 

 

Three Months Ended

 

Adjusted EBITDA attributable to Parsons Corporation

 

March 31, 2020

 

 

March 31, 2019

 

     Federal Solutions

 

$

31,617

 

 

$

40,599

 

     Critical Infrastructure

 

 

27,357

 

 

 

27,676

 

Adjusted EBITDA attributable to Parsons Corporation

 

 

58,974

 

 

 

68,275

 

Adjusted EBITDA attributable to noncontrolling interests

 

 

1,522

 

 

 

3,749

 

Depreciation and amortization

 

 

(32,409

)

 

 

(30,591

)

Interest expense, net

 

 

(3,794

)

 

 

(7,815

)

Income tax expense

 

 

(5,084

)

 

 

(1,886

)

Equity-based compensation income (expense)

 

 

7,721

 

 

 

(3,850

)

Transaction-related costs (a)

 

 

(12,011

)

 

 

(9,355

)

Restructuring income (expense) (b)

 

 

33

 

 

 

(2,218

)

Other (c)

 

 

(581

)

 

 

(2,923

)

Net income including noncontrolling interests

 

 

14,371

 

 

 

13,386

 

Net income attributable to noncontrolling interests

 

 

1,398

 

 

 

3,645

 

Net income attributable to Parsons Corporation

 

$

12,973

 

 

$

9,741

 

 

(a)

Reflects costs incurred in connection with acquisitions, the IPO, and other non-recurring transaction costs, primarily fees paid for professional services and employee retention.

(b)

Reflects costs associated with corporate restructuring initiatives.

(c)

Includes a combination of gain/loss related to sale of fixed assets, software implementation costs, and other individually insignificant items that are non-recurring in nature.

Summary of Revenues and Property and Equipment, Net by Geographic Area

The following tables present revenues and property and equipment, net by geographic area (in thousands):

 

 

 

Three Months Ended

 

 

 

March 31, 2020

 

 

March 31, 2019

 

Revenue

 

 

 

 

 

 

 

 

North America

 

$

797,946

 

 

$

731,030

 

Middle East

 

 

168,859

 

 

 

167,952

 

Rest of World

 

 

4,188

 

 

 

5,423

 

Total Revenue

 

$

970,993

 

 

$

904,405

 

The geographic location of revenue is determined by the location of the customer.  The prior reporting of revenue by geographic location has been conformed to the current presentation.

 

 

 

March 31, 2020

 

 

December 31, 2019

 

Property and Equipment, Net

 

 

 

 

 

 

 

 

North America

 

$

119,658

 

 

$

117,606

 

Middle East

 

 

4,942

 

 

 

5,145

 

Total Property and Equipment, Net

 

$

124,600

 

 

$

122,751

 

Summary of Revenues by Business Lines

The following table presents revenues by business lines (in thousands):

 

 

 

Three Months Ended

 

 

 

March 31, 2020

 

 

March 31, 2019

 

Revenue

 

 

 

 

 

 

 

 

Space & Geospatial Solutions

 

$

51,288

 

 

$

45,757

 

Cyber & Intelligence

 

 

98,882

 

 

 

72,549

 

Engineered Systems

 

 

172,832

 

 

 

145,618

 

Missile Defense & C5ISR

 

 

154,569

 

 

 

158,888

 

Federal Solutions revenues

 

 

477,571

 

 

 

422,812

 

Mobility Solutions

 

 

391,521

 

 

 

373,980

 

Connected Communities

 

 

101,901

 

 

 

107,613

 

Critical Infrastructure revenues

 

 

493,422

 

 

 

481,593

 

Total Revenue

 

$

970,993

 

 

$

904,405