XML 61 R29.htm IDEA: XBRL DOCUMENT v3.20.1
Leases (Tables)
3 Months Ended
Mar. 31, 2020
Leases [Abstract]  
Summary of Lease Costs

The components of lease costs for the three months ended March 31, 2020 and March 31, 2019 are as follows (in thousands):

 

 

 

Three Months Ended

 

 

 

March 31, 2020

 

 

March 31, 2019

 

Operating lease cost

 

$

17,271

 

 

$

18,285

 

Short-term lease cost

 

 

3,651

 

 

 

2,004

 

Amortization of right-of-use assets

 

 

254

 

 

 

225

 

Interest on lease liabilities

 

 

12

 

 

 

16

 

Sublease income

 

 

(880

)

 

 

(930

)

Total lease cost

 

$

20,308

 

 

$

19,600

 

Schedule of Supplemental Cash Flow Information Related to Leases

Supplemental cash flow information related to leases for the three months ended March 31, 2020 and March 31, 2019 are as follows (in thousands):

 

 

 

Three Months Ended

 

 

 

March 31, 2020

 

 

March 31, 2019

 

Operating cash flows for operating leases

 

$

16,420

 

 

$

18,333

 

Operating cash flows for financing activities

 

 

25

 

 

 

16

 

Financing cash flows from finance leases

 

 

278

 

 

 

246

 

Right-of-use assets obtained in exchange for new operating lease liabilities

 

 

15,106

 

 

 

249,848

 

Right-of-use assets obtained in exchange for new finance lease liabilities

 

$

-

 

 

$

1,341

 

Schedule of Supplemental Balance Sheet and Other Information Related to Leases

Supplemental balance sheet and other information related to leases as of March 31, 2020 and December 31, 2019 are as follows (in thousands):

 

 

 

March 31, 2020

 

 

December 31, 2019

 

Operating Leases:

 

 

 

 

 

 

 

 

Right-of-use assets

 

$

231,269

 

 

$

233,415

 

Lease liabilities:

 

 

 

 

 

 

 

 

Current

 

$

47,217

 

 

$

49,994

 

Long-term

 

 

206,760

 

 

 

203,624

 

Total operating lease liabilities

 

$

253,977

 

 

$

253,618

 

Finance Leases:

 

 

 

 

 

 

 

 

Other noncurrent assets

 

$

2,123

 

 

$

2,377

 

Accrued expenses and other current liabilities

 

$

1,056

 

 

$

1,075

 

Other long-term liabilities

 

$

943

 

 

$

1,202

 

 

 

 

 

 

 

 

 

 

Weighted Average Remaining Lease Term:

 

 

 

 

 

 

 

 

Operating leases

 

6 years

 

 

6 years

 

Finance leases

 

2 years

 

 

3 years

 

Weighted Average Discount Rate:

 

 

 

 

 

 

 

 

Operating leases

 

 

3.9

%

 

 

4.0

%

Finance leases

 

 

4.5

%

 

 

4.5

%

Schedule of Maturity Analysis of Future Undiscounted Cash Flows

A maturity analysis of the future undiscounted cash flows associated with the Company’s operating and finance lease liabilities as of March 31, 2020 is as follows (in thousands):

 

 

 

Operating Leases

 

 

Finance Leases

 

2020

 

$

40,845

 

 

$

850

 

2021

 

 

57,697

 

 

 

870

 

2022

 

 

51,705

 

 

 

326

 

2023

 

 

44,759

 

 

 

48

 

2024

 

 

34,445

 

 

 

-

 

Thereafter

 

 

53,434

 

 

 

-

 

Total lease payments

 

 

282,885

 

 

 

2,094

 

Less: imputed interest

 

 

(28,908

)

 

 

(95

)

Total present value of lease liabilities

 

$

253,977

 

 

$

1,999