Acquisitions (Tables)

3 Months Ended

Mar. 31, 2020

Summary of Estimated Fair Values of Assets Acquired and Liabilities Assumed on Preliminary Purchase Price Allocation

The following table summarizes the estimated fair values of the assets acquired and liabilities assumed based on the purchase price allocation as of the date of acquisition (in thousands):

	Amount
Cash and cash equivalents	$	5,772
Accounts receivable		9,904
Contract assets		9,747
Prepaid expenses and other current assets		4,307
Property and equipment		4,085
Right of use assets, operating leases		8,826
Goodwill		183,540
Intangible assets		92,300
Other noncurrent assets		10
Accounts payable		(5,450	)
Accrued expenses and other current liabilities		(7,147	)
Contract liabilities		(1,300	)
Short-term lease liabilities, operating leases		(805	)
Income tax payable		(1,178	)
Deferred tax liabilities		(1,195	)
Long-term lease liabilities, operating leases		(8,021	)
Other long-term liabilities		(1,015	)
Net assets acquired	$	292,380

Schedule of Intangible Assets Value on Purchase Price

Of the total purchase price, the following values were assigned to intangible assets (in thousands, except for years):

	Gross Carrying Amount		Amortization Period
			(in years)
Customer relationships	$	57,100		5
Backlog		27,700		3
Trade name		3,800		2
Non-compete agreements		2,400		3
Developed technologies	$	1,300		3

Schedule of Supplemental Pro Forma Information

Supplemental information of unaudited pro forma operating results assuming the OGSystems acquisition had been consummated as of the beginning of fiscal year 2018 (December 30, 2017) (in thousands) is as follows:

	Three Months Ended
	March 31, 2020		March 31, 2019
Pro forma revenue	$	970,993	$	906,360
Pro forma net income including noncontrolling interests	$	14,846	$	17,458

QRC Technologies

Summary of Estimated Fair Values of Assets Acquired and Liabilities Assumed on Preliminary Purchase Price Allocation

The following table summarizes the estimated fair values of the assets acquired and liabilities assumed based on the preliminary purchase price allocation as of the date of acquisition (in thousands):

	Amount
Cash and cash equivalents	$	5,925
Accounts receivable		5,587
Prepaid expenses and other current assets		5,727
Property and equipment		1,205
Right of use assets, operating leases		5,228
Goodwill		125,091
Intangible assets		76,200
Accounts payable		(1,567	)
Accrued expenses and other current liabilities		(4,025	)
Short-term lease liabilities, operating leases		(545	)
Long-term lease liabilities, operating leases		(4,683	)
Net assets acquired	$	214,143

Schedule of Intangible Assets Value on Purchase Price

Of the total purchase price, the following values were assigned to intangible assets (in thousands, except for years):

	Gross Carrying Amount		Amortization Period
			(in years)
Customer relationships	$	49,800	12
Developed technologies		21,800	3 to 5
In-process research and development		1,800	3 to 5
Non-compete agreements		1,200	4
Trade name		800	2
Backlog		800	1

Schedule of Supplemental Pro Forma Information

Supplemental information on an unaudited pro forma basis, assuming the QRC Technologies acquisition had been consummated as of the beginning of fiscal year 2018 (December 30, 2017) (in thousands) is as follows:

	Three Months Ended
	March 31, 2020		March 31, 2019
Pro forma revenue	$	970,993	$	910,997
Pro forma net income including noncontrolling interests	$	15,736	$	10,845