XML 60 R48.htm IDEA: XBRL DOCUMENT v3.24.0.1
Segments Information (Tables)
12 Months Ended
Dec. 31, 2023
Segment Reporting [Abstract]  
Summary of Business Segment Information

The following tables summarize business segment information for the periods presented (in thousands):

 

 

 

2023

 

 

2022

 

 

2021

 

Revenues:

 

 

 

 

 

 

 

 

 

Federal Solutions

 

$

3,020,701

 

 

$

2,212,987

 

 

$

1,888,050

 

Critical Infrastructure

 

 

2,422,048

 

 

 

1,982,285

 

 

 

1,772,721

 

Total revenues

 

$

5,442,749

 

 

$

4,195,272

 

 

$

3,660,771

 

 

 

 

2023

 

 

2022

 

 

2021

 

Equity in (losses) earnings of unconsolidated joint ventures:

 

 

 

 

 

 

 

 

 

Federal Solutions

 

$

4,190

 

 

$

3,677

 

 

$

2,303

 

Critical Infrastructure

 

 

(51,941

)

 

 

12,670

 

 

 

34,559

 

Total equity in (losses) earnings of unconsolidated joint ventures

 

$

(47,751

)

 

$

16,347

 

 

$

36,862

 

 

Summary of Adjusted EBITDA Business Segment Information The following table summarizes business segment Adjusted EBITDA and a reconciliation to net income attributable to Parsons Corporation for the periods presented (in thousands):

 

 

 

2023

 

 

2022

 

 

2021

 

Adjusted EBITDA attributable to Parsons Corporation

 

 

 

 

 

 

 

 

 

Federal Solutions

 

$

289,250

 

 

$

199,004

 

 

$

162,733

 

Critical Infrastructure

 

 

127,785

 

 

 

123,385

 

 

 

121,700

 

Adjusted EBITDA attributable to Parsons
   Corporation

 

 

417,035

 

 

 

322,389

 

 

 

284,433

 

Adjusted EBITDA attributable to noncontrolling
   interests

 

 

47,638

 

 

 

30,393

 

 

 

25,287

 

Depreciation and amortization

 

 

(119,973

)

 

 

(120,501

)

 

 

(144,209

)

Interest expense, net

 

 

(29,306

)

 

 

(22,219

)

 

 

(17,301

)

Income tax expense

 

 

(56,138

)

 

 

(39,657

)

 

 

(23,636

)

Equity-based compensation expense

 

 

(36,151

)

 

 

(24,354

)

 

 

(19,601

)

Transaction-related costs (a)

 

 

(12,013

)

 

 

(16,270

)

 

 

(11,965

)

Restructuring expense (b)

 

 

(1,244

)

 

 

(213

)

 

 

(736

)

Other (c)

 

 

(1,933

)

 

 

(3,003

)

 

 

(3,320

)

Net income including noncontrolling
   interests

 

$

207,915

 

 

$

126,565

 

 

$

88,952

 

Net income attributable to noncontrolling interests

 

 

(46,766

)

 

 

(29,901

)

 

 

(24,880

)

Net income attributable to Parsons
   Corporation

 

$

161,149

 

 

$

96,664

 

 

$

64,072

 

 

(a)
Reflects costs incurred in connection with acquisitions, and other non-recurring transaction costs, primarily fees paid for professional services and employee retention.
(b)
Reflects costs associated with and related to our corporate restructuring initiatives.
(c)
Includes a combination of gain/loss related to sale of fixed assets, software implementation costs, and other individually insignificant items that are non-recurring in nature.
Summary of Revenues and Property and Equipment, Net by Geographic Area

The following table presents revenues and property and equipment, net by geographic area (in thousands):

 

 

 

2023

 

 

2022

 

 

2021

 

Revenues:

 

 

 

 

 

 

 

 

 

North America

 

$

4,481,492

 

 

$

3,463,128

 

 

$

3,028,760

 

Middle East

 

 

943,175

 

 

 

710,830

 

 

 

610,655

 

Rest of World

 

 

18,082

 

 

 

21,314

 

 

 

21,356

 

Total revenues

 

$

5,442,749

 

 

$

4,195,272

 

 

$

3,660,771

 

Property and equipment, net

 

 

 

 

 

 

 

 

 

North America

 

$

91,766

 

 

$

91,217

 

 

$

100,674

 

Middle East

 

 

7,191

 

 

 

4,833

 

 

 

3,522

 

Total property and equipment, net

 

$

98,957

 

 

$

96,050

 

 

$

104,196

 

 

Summary of Revenues by Business Lines

The following table presents revenues by business lines (in thousands):

 

 

 

2023

 

 

2022

 

 

2021

 

Revenue:

 

 

 

 

 

 

 

 

 

Defense & Intelligence

 

$

1,539,968

 

 

$

1,368,779

 

 

$

1,269,030

 

Engineered Systems

 

 

1,480,733

 

 

 

844,208

 

 

 

619,020

 

Federal Solutions revenues

 

 

3,020,701

 

 

 

2,212,987

 

 

 

1,888,050

 

Infrastructure – North America

 

 

1,472,768

 

 

 

1,265,376

 

 

 

1,155,511

 

Infrastructure – Europe, Middle East and Africa

 

$

949,280

 

 

 

716,909

 

 

 

617,210

 

Critical Infrastructure revenues

 

 

2,422,048

 

 

 

1,982,285

 

 

 

1,772,721

 

Total revenues

 

$

5,442,749

 

 

$

4,195,272

 

 

$

3,660,771