XML 40 R28.htm IDEA: XBRL DOCUMENT v3.24.0.1
Earnings Per Share
12 Months Ended
Dec. 31, 2023
Earnings Per Share [Abstract]  
Earnings Per Share
19.
Earnings Per Share

The tables below reconcile the denominator and numerator used to compute basic earnings per share (“EPS”) to the denominator and numerator used to compute diluted EPS for the years ended December 31, 2023, December 31, 2022 and December 31, 2021. Basic EPS is computed using the weighted average number of shares outstanding during the period and income available to shareholders.

Diluted EPS is computed similar to basic EPS, except the income available to shareholders is adjusted to add back interest expense, after tax, related to the Convertible Senior Note, and the weighted average number of shares outstanding is adjusted to reflect the dilutive effects of stock-based awards and shares underlying the Convertible Senior Note.

Convertible Senior Note dilution impact is calculated using the if-converted method. In connection with the offerings of our note, the Company entered into a convertible note hedge and warrants (see Note 11 - Debt and Credit Facilities); however, the convertible note hedge is not considered when calculating dilutive shares given its impact is anti-dilutive. The impact of the bond hedge would offset the dilutive impact of the shares underlying the Convertible Senior Note. The warrants have a strike price above our average share price during the period and are out of the money and not included in the tables below.

Dilutive potential common shares include, when circumstances require, shares the Company could be obligated to issue from its Convertible Senior Notes and warrants (see Note 11 - Debt and Credit Facilities for further discussion) and stock-based awards. Shares to be provided to the Company from its bond hedge purchased concurrently with the issuance of Convertible Senior Notes are anti-dilutive and are not included in its diluted shares. Anti-dilutive stock-based awards excluded from the calculation of earnings per share for the years ended December 31, 2023, December 31, 2022, and December 31, 2021 were 5,423, 15,113, and 11,986, respectively.

The following table reconciles the numerator and denominator used to compute basic EPS and the numerator and denominator used to computed diluted EPS (in thousands):

 

 

 

2023

 

 

2022

 

 

2021

 

Numerator for Basic and Diluted EPS:

 

 

 

 

 

 

 

 

 

Net income attributable to Parsons Corporation - basic

 

$

161,149

 

 

$

96,664

 

 

$

64,072

 

Convertible senior notes if-converted method interest adjustment

 

 

2,291

 

 

 

2,176

 

 

 

2,130

 

Net income attributable to Parsons Corporation - diluted

 

$

163,440

 

 

$

98,840

 

 

$

66,202

 

 

 

 

 

 

 

 

 

 

 

Denominator for Basic and Diluted EPS:

 

 

 

 

 

 

 

 

 

Basic weighted average number of shares outstanding

 

 

104,992

 

 

 

103,758

 

 

 

102,544

 

Dilutive effect of stock-based awards

 

 

1,173

 

 

 

808

 

 

 

666

 

Dilutive effect of convertible senior notes

 

 

8,917

 

 

 

8,917

 

 

 

8,917

 

Diluted weighted average number of shares outstanding

 

 

115,082

 

 

 

113,483

 

 

 

112,127

 

 

 

 

 

 

 

 

 

 

 

Earnings per share:

 

 

 

 

 

 

 

 

 

Basic

 

$

1.53

 

 

$

0.93

 

 

$

0.62

 

Diluted

 

$

1.42

 

 

$

0.87

 

 

$

0.59

 

Share Repurchases

On August 9, 2021, the Company’s Board of Directors authorized the Company to acquire a number of shares of Common Stock having an aggregate market value of not greater than $100,000,000 from time to time, commencing on August 12, 2021. The Board further amended this authorization in August 2022 to remove the prior expiration date and grant executive leadership the discretion to determine the price for such share repurchases. Repurchased shares of common stock are retired and included in “Repurchases of common stock” in cash flows from financing activities in the Consolidated Statements of Cash Flows. The primary purpose of the Company’s share repurchase program is to reduce the dilutive effect of shares issued under the Company’s ESOP and other stock benefit plans. The timing, amount and manner of share repurchases may depend upon market conditions and economic circumstances, availability of investment opportunities, the availability and costs of financing, the market price of the Company's common stock, other uses of capital and other factors.

The following table summarizes the repurchase activity under the stock repurchase program.

 

 

 

2023

 

 

2022

 

Total shares repurchased

 

 

233,010

 

 

 

574,933

 

Total shares retired

 

 

233,010

 

 

 

574,933

 

Average price paid per share

 

$

47.21

 

 

$

38.27

 

 

As of December 31, 2023, the Company has $45.3 million remaining under the stock repurchase program.