XML 36 R8.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements Of Cash Flows (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Reconciliation of net income to net cash provided by operating activities:    
Net Income $ 2,207us-gaap_NetIncomeLoss $ 2,065us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 323us-gaap_DepreciationAndAmortization 324us-gaap_DepreciationAndAmortization
Amortization of debt issuance costs   8us-gaap_AmortizationOfFinancingCosts
Amortization of core deposit intangible 5bylk_AmortizationOfCoreDepositIntangible 4bylk_AmortizationOfCoreDepositIntangible
Provision for loan losses 200us-gaap_ProvisionForLoanAndLeaseLosses  
Net amortization of premium/discount on securities 311us-gaap_InvestmentIncomeNetAmortizationOfDiscountAndPremium 426us-gaap_InvestmentIncomeNetAmortizationOfDiscountAndPremium
Increase in cash surrender value of life insurance (91)us-gaap_BankOwnedLifeInsuranceIncome (78)us-gaap_BankOwnedLifeInsuranceIncome
Net realized gain on sale of securities (174)us-gaap_GainLossOnSaleOfSecuritiesNet (69)us-gaap_GainLossOnSaleOfSecuritiesNet
Net gain on sale of loans (204)us-gaap_GainLossOnSalesOfLoansNet (127)us-gaap_GainLossOnSalesOfLoansNet
Proceeds from sale of loans held for sale 10,657us-gaap_ProceedsFromSaleOfLoansHeldForSale 7,732us-gaap_ProceedsFromSaleOfLoansHeldForSale
Origination of loans held for sale (10,669)us-gaap_PaymentsForOriginationAndPurchasesOfLoansHeldForSale (6,261)us-gaap_PaymentsForOriginationAndPurchasesOfLoansHeldForSale
Change in valuation of mortgage servicing rights, net of payments and payoffs 16bylk_NetChangeInValuationOfMortgageServicingRights 77bylk_NetChangeInValuationOfMortgageServicingRights
Provision for valuation allowance on other real estate owned 31bylk_ProvisionForValuationAllowanceOnForeclosedProperties 133bylk_ProvisionForValuationAllowanceOnForeclosedProperties
Net gain on disposals of other real estate owned (1)bylk_NetGainOnDisposalsOfForeclosedProperties (24)bylk_NetGainOnDisposalsOfForeclosedProperties
Provision for deferred income tax expense 315us-gaap_DeferredIncomeTaxExpenseBenefit 561us-gaap_DeferredIncomeTaxExpenseBenefit
Stock-based compensation expense 96us-gaap_ShareBasedCompensation 74us-gaap_ShareBasedCompensation
Forfeiture of options not exercised and RSUs not vested   (6)bylk_ShareBasedCompensationForfeituresOfOptionsNotExercisedAndRestrictedStockUnitsNotVested
Tax expense from exercise/forfeiture of options   5us-gaap_EmployeeServiceShareBasedCompensationTaxBenefitRealizedFromExerciseOfStockOptions
Income in equity of UFS subsidiary (318)us-gaap_IncomeLossFromEquityMethodInvestments (294)us-gaap_IncomeLossFromEquityMethodInvestments
Changes in assets and liabilities:    
Accrued income taxes 303us-gaap_IncreaseDecreaseInIncomeTaxes 500us-gaap_IncreaseDecreaseInIncomeTaxes
Accrued interest receivable and other assets (233)us-gaap_IncreaseDecreaseInAccruedInterestReceivableNet (427)us-gaap_IncreaseDecreaseInAccruedInterestReceivableNet
Income tax refunds 100us-gaap_ProceedsFromIncomeTaxRefunds (173)us-gaap_ProceedsFromIncomeTaxRefunds
Accrued expenses and other liabilities (410)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities 46us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Net cash provided by operating activities 2,464us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 4,496us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
CASH FLOWS FROM INVESTING ACTIVITIES    
Proceeds from sale of securities available for sale 10,310us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities 1,800us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities
Principal payments on securities available for sale 6,800bylk_PrincipalPaymentsOnSecuritiesAvailableForSale 7,520bylk_PrincipalPaymentsOnSecuritiesAvailableForSale
Purchase of securities held to maturity   (10,456)us-gaap_PaymentsToAcquireHeldToMaturitySecurities
Purchase of securities available for sale (2,796)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (200)us-gaap_PaymentsToAcquireAvailableForSaleSecurities
Settlement of held to maturity investment purchase   10,456us-gaap_ProceedsFromSaleOfHeldToMaturitySecurities
Proceeds from sale of other real estate owned 41us-gaap_ProceedsFromSaleOfForeclosedAssets 710us-gaap_ProceedsFromSaleOfForeclosedAssets
Loan originations and payments, net 6,836us-gaap_PaymentsForProceedsFromLoansAndLeases (15,419)us-gaap_PaymentsForProceedsFromLoansAndLeases
Additions to premises and equipment (231)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (322)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Net change in federal funds sold (464)us-gaap_ProceedsFromPaymentsForFederalFundsSoldAndSecuritiesPurchasedUnderAgreementsToResellNet (1,249)us-gaap_ProceedsFromPaymentsForFederalFundsSoldAndSecuritiesPurchasedUnderAgreementsToResellNet
Dividend from UFS Subsidiary 134us-gaap_ProceedsFromDividendsReceived 142us-gaap_ProceedsFromDividendsReceived
Net cash provided in purchase or sale of branches   12,086us-gaap_CashAcquiredFromAcquisition
Net cash provided by (used in) investing activities 20,630us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations 5,068us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
CASH FLOWS FROM FINANCING ACTIVITIES    
Net change in deposits (4,090)us-gaap_IncreaseDecreaseInDeposits (36,582)us-gaap_IncreaseDecreaseInDeposits
Net change in repurchase agreements (13,712)us-gaap_IncreaseDecreaseInFederalFundsPurchasedAndSecuritiesSoldUnderAgreementsToRepurchaseNet (25,732)us-gaap_IncreaseDecreaseInFederalFundsPurchasedAndSecuritiesSoldUnderAgreementsToRepurchaseNet
Repayments on Federal Home Loan Bank advances (16,815)us-gaap_PaymentsForFederalHomeLoanBankAdvances (18,000)us-gaap_PaymentsForFederalHomeLoanBankAdvances
Proceeds from Federal Home Loan Bank advances   35,300us-gaap_ProceedsFromFederalHomeLoanBankAdvances
Tax benefit from vesting of restricted stock units 49us-gaap_ProceedsAndExcessTaxBenefitFromSharebasedCompensation 59us-gaap_ProceedsAndExcessTaxBenefitFromSharebasedCompensation
Proceeds from exercise of stock options   7us-gaap_ProceedsFromStockOptionsExercised
Purchase of treasury stock (825)us-gaap_PaymentsForRepurchaseOfCommonStock (1,704)us-gaap_PaymentsForRepurchaseOfCommonStock
Cash dividends paid (731)us-gaap_PaymentsOfDividendsCommonStock (544)us-gaap_PaymentsOfDividendsCommonStock
Net cash used in financing activities (36,124)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (47,196)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Net change in cash (13,030)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (37,632)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Beginning cash 60,189us-gaap_CashAndDueFromBanks 76,179us-gaap_CashAndDueFromBanks
Ending cash 47,159us-gaap_CashAndDueFromBanks 38,547us-gaap_CashAndDueFromBanks
Supplemental cash flow information:    
Interest paid 948us-gaap_InterestPaidNet 868us-gaap_InterestPaidNet
Income taxes paid (refunded), net 100us-gaap_IncomeTaxesPaidNet (173)us-gaap_IncomeTaxesPaidNet
Supplemental noncash disclosure:    
Mortgage servicing rights resulting from sale of loans 20us-gaap_ServicingAssetAtFairValueAdditions 16us-gaap_ServicingAssetAtFairValueAdditions
Conversion of debentures to equity $ 575us-gaap_DebtConversionConvertedInstrumentAmount1 $ 200us-gaap_DebtConversionConvertedInstrumentAmount1