XML 36 R8.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements Of Cash Flows (USD $)
In Thousands, unless otherwise specified
6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Reconciliation of net income to net cash provided by operating activities:    
Net Income $ 4,224 $ 3,486
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 655 644
Amortization of debt issuance costs 17 17
Amortization of core deposit intangible 10  
Provision for loan losses   1,200
Net amortization of premium/discount on securities 841 1,437
Increase in cash surrender value of life insurance (202) (169)
Net realized gain on sale of securities (161) (209)
Net gain on sale of loans (253) (1,034)
Proceeds from sale of loans held for sale 12,720 48,281
Origination of loans held for sale (11,863) (47,765)
Change in valuation of mortgage servicing rights, net of payments and payoffs 134 120
Provision for valuation allowance on other real estate owned 201 445
Net gains on sale of premises and equipment (5) (5)
Net gain on disposals of other real estate owned (43) (128)
Provision for deferred income tax expense 679 911
Stock-based compensation expense 168 141
Forfeiture of options not exercised and RSUs not vested (6)  
Tax expense (benefit) from exercise/forfeiture of options 5 (4)
Income in equity of UFS subsidiary (582) (433)
Changes in assets and liabilities:    
Return of prepaid FDIC assessment   358
Accrued income taxes 383 1,070
Accrued interest receivable and other assets (309) 156
Income tax refund (173) (316)
Accrued expenses and other liabilities (59) (667)
Net cash provided by operating activities 6,381 7,536
CASH FLOWS FROM INVESTING ACTIVITIES    
Proceeds from sale of securities available for sale 3,773 3,937
Principal payments on securities available for sale 16,332 30,151
Purchase of securities held to maturity (10,456)  
Purchase of securities available for sale (3,973) (32,275)
Purchase of FHLB stock (640)  
Proceeds from sale of other real estate owned 1,162 3,302
Proceeds from sale of premises and equipment 82 7
Loan originations and payments, net (12,149) (4,978)
Additions to premises and equipment (637) (606)
Net change in federal funds sold (794) (134)
Dividend from UFS Subsidiary 276 199
Net cash provided in purchase of branch 12,086  
Net cash provided by (used in) investing activities 5,062 (397)
CASH FLOWS FROM FINANCING ACTIVITIES    
Net change in deposits (21,698) (49,556)
Net change in repurchase agreements (17,678) (29,111)
Repayments on Federal Home Loan Bank advances (18,015)  
Proceeds from Federal Home Loan Bank advances 50,300  
Tax benefit from vesting of restricted stock units 92 47
Proceeds from exercise of stock options 7 18
Purchase of treasury stock (2,858) (99)
Cash dividends paid (1,100) (716)
Net cash used in financing activities (10,950) (79,417)
Net change in cash 493 (72,278)
Beginning cash 76,179 109,621
Ending cash 76,672 37,343
Supplemental cash flow information:    
Interest paid 1,865 2,568
Income taxes paid (refunded), net 652 (316)
Supplemental noncash disclosure:    
Transfers from loans to other real estate owned 75 696
Transfers from premises and equipment to other real estate owned   36
Mortgage servicing rights resulting from sale of loans 31 166
Conversion of debentures to equity $ 1,225