EX-12 2 a08-11722_1ex12.htm EX-12

 

EXHIBIT (12)

 

TARGET CORPORATION

Computations of Ratios of Earnings to Fixed Charges for the

Three Months Ended May 3, 2008 and May 5, 2007

and for the Most Recent Five Fiscal Years

 

 

 

Three Months Ended

 

Fiscal Year Ended

 

 

 

May 3,

 

May 5,

 

Feb. 2,

 

Feb. 3,

 

Jan. 28,

 

Jan. 29,

 

Jan. 31,

 

(millions)

 

2008

 

2007

 

2008

 

2007

 

2006

 

2005

 

2004

 

Ratio of Earnings to Fixed Charges

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings from continuing operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

before tax

 

$

957

 

$

1,064

 

$

4,625

 

$

4,497

 

$

3,860

 

$

3,031

 

$

2,603

 

Capitalized Interest

 

(14

)

(21

)

(66

)

(47

)

(42

)

(18

)

(8

)

Adjusted earnings from continuing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

operations before income tax

 

943

 

1,043

 

4,559

 

4,450

 

3,818

 

3,013

 

2,595

 

Fixed charges:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense (a)

 

226

 

159

 

747

 

646

 

532

 

607

 

569

 

Interest portion of rental expense

 

25

 

23

 

94

 

88

 

84

 

85

 

68

 

Total fixed charges

 

251

 

182

 

841

 

734

 

616

 

692

 

637

 

Earnings from continuing operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

before income taxes and fixed

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Charges

 

$

1,194

 

$

1,225

 

$

5,400

 

$

5,184

 

$

4,434

 

$

3,705

 

$

3,232

 

Ratio of earnings to fixed charges

 

4.75

 

6.72

 

6.42

 

7.06

 

7.21

 

5.35

 

5.07

 

 

Note: Computation is based on continuing operations.

 

(a) Includes interest on debt and capital leases (including capitalized interest) and amortization of debt issuance costs.  Excludes interest income and interest associated with unrecognized tax benefits, which is recorded within income tax expense.