EX-99.C 4 a05-17091_4ex99dc.htm EX-99.C

Exhibit 99(C)

 

Target Corporation

(Millions)

(unaudited)

 

 

CREDIT CARD CONTRIBUTION OF CONTINUING OPERATIONS

 

 

Three Months Ended

 

 

 

 

 

May 3, 2003

 

August 2,

2003

 

November 1,

2003

 

January 31,

2004

 

Year Ended
January 31,

2004

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

Finance charges, late fees and other revenues

 

$

246

 

$

250

 

$

255

 

$

264

 

$

1,015

 

Merchant fees

 

 

 

 

 

 

 

 

 

 

 

Intracompany

 

9

 

12

 

12

 

16

 

49

 

Third-party

 

19

 

20

 

20

 

23

 

82

 

Total revenues

 

274

 

282

 

287

 

303

 

1,146

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

Bad debt

 

111

 

117

 

122

 

126

 

476

 

Operations and marketing

 

64

 

58

 

58

 

66

 

246

 

Total expenses

 

175

 

175

 

180

 

192

 

722

 

 

 

 

 

 

 

 

 

 

 

 

 

Pre-tax credit card contribution

 

$

99

 

$

107

 

$

107

 

$

111

 

$

424

 

 

 

 

 

 

 

 

 

 

 

 

 

As a percent of total average receivables (annualized)

 

8.9

%

9.4

%

9.2

%

9.1

%

9.1

%

 

ALLOWANCE FOR DOUBTFUL ACCOUNTS

 

 

Three Months Ended

 

 

 

 

 

May 3, 2003

 

August 2,

2003

 

November 1,

2003

 

January 31,

2004

 

 

 

Allowance at beginning of period

 

$

320

 

$

327

 

$

334

 

$

341

 

 

 

Bad debt provision

 

111

 

117

 

122

 

126

 

 

 

Net write-offs

 

(104

)

(110

)

(115

)

(115

)

 

 

Allowance at end of period

 

$

327

 

$

334

 

$

341

 

$

352

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As a percent of period-end receivables

 

7.3

%

7.2

%

7.3

%

7.1

%

 

 

 

SUPPLEMENTAL DATA

 

 

May 3, 2003

 

August 2,

2003

 

November 1,

2003

 

January 31,

2004

 

 

 

Period-end receivables

 

$

4,484

 

$

4,623

 

$

4,634

 

$

4,973

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total past due as a percent of period-end receivables *

 

4.0

%

4.1

%

4.4

%

4.2

%

 

 

 

* Accounts with three or more payments past due.

 

 

 

Three Months Ended

 

 

 

 

 

May 3, 2003

 

August 2,

2003

 

November 1,

2003

 

January 31,

2004

 

Year Ended
January 31,

2004

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues as a percent of average receivables (annualized):

 

24.4

%

24.8

%

24.7

%

24.9

%

24.6

%

 

 

 

 

 

 

 

 

 

 

 

 

Net write-offs as a percent of average receivables (annualized):

 

9.2

%

9.7

%

9.9

%

9.5

%

9.5

%

 

 

 

 

 

 

 

 

 

 

 

 

Total average receivables

 

$

4,511

 

$

4,553

 

$

4,640

 

$

4,881

 

$

4,661