EX-99.B 3 a05-6386_1ex99db.htm EX-99.B

Exhibit 99.B

 

 

CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

 

(Millions)

 

May 1
2004

,

July 31
2004

,

October 30
2004

,

January 29
2005

,

 

 

(unaudited)

 

(unaudited)

 

(unaudited)

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

614

 

$

1,735

 

$

1,587

 

$

2,245

 

Accounts receivable, net

 

4,340

 

4,365

 

4,551

 

5,069

 

Inventory

 

4,473

 

4,914

 

6,559

 

5,384

 

Other current assets

 

889

 

984

 

1,104

 

1,224

 

Current assets of discontinued operations

 

2,083

 

1,064

 

 

 

Total current assets

 

12,399

 

13,062

 

13,801

 

13,922

 

 

 

 

 

 

 

 

 

 

 

Property and equipment, net

 

15,507

 

15,980

 

16,473

 

16,860

 

Other non-current assets

 

1,331

 

1,319

 

1,536

 

1,511

 

Noncurrent assets of discontinued operations

 

1,910

 

958

 

 

 

Total assets

 

$

31,147

 

$

31,319

 

$

31,810

 

$

32,293

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ INVESTMENT

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

4,355

 

$

4,740

 

$

6,164

 

$

5,779

 

Accrued liabilities

 

1,196

 

1,390

 

1,486

 

1,633

 

Income taxes payable

 

414

 

692

 

317

 

304

 

Current portion of long-term debt and notes payable

 

1,359

 

606

 

506

 

504

 

Current liabilities of discontinued operations

 

907

 

517

 

 

 

Total current liabilities

 

8,231

 

7,945

 

8,473

 

8,220

 

 

 

 

 

 

 

 

 

 

 

Long-term debt

 

9,529

 

9,057

 

9,082

 

9,034

 

Deferred income taxes

 

632

 

768

 

768

 

973

 

Other non-current liabilities

 

964

 

987

 

1,011

 

1,037

 

Noncurrent liabilities of discontinued operations

 

257

 

122

 

 

 

Shareholders’ investment

 

11,534

 

12,440

 

12,476

 

13,029

 

Total liabilities and shareholders’ investment

 

$

31,147

 

$

31,319

 

$

31,810

 

$

32,293

 

 

 

 

 

 

 

 

 

 

 

Common shares outstanding

 

913.4

 

903.3

 

895.4

 

890.6