XML 58 R32.htm IDEA: XBRL DOCUMENT v3.25.2
INCOME TAX (Tables)
12 Months Ended
Apr. 30, 2025
Income Tax Disclosure [Abstract]  
SCHEDULE OF NET DEFERRED TAX ASSET AND LIABILITIES

The deferred tax assets and deferred tax liabilities are summarized as follows:

 

 

Deferred tax assets:  April 30, 2025   April 30, 2024 
Net operating loss carryover  $14,586,000   $12,317,000 
Stock-based compensation   1,350,000    948,000 
Exploration costs   345,000    386,000 
Accrued remediation costs   56,000    22,000 
Other   12,000    15,000 
Subtotal   16,349,000    13,688,000 
Less: valuation allowance   (14,619,000)   (11,949,000)
Total deferred tax assets  $1,730,000   $1,739,000 

 

Deferred tax liabilities:  April 30, 2025   April 30, 2024 
Acquired mineral rights in excess of tax basis in a tax-free merger  $(2,152,000)  $(2,152,000)
Other   (8,000)   (17,000)
Total deferred tax liabilities  $(2,160,000)  $(2,169,000)
Net deferred tax assets (liabilities)  $(430,000)  $(430,000)
SCHEDULE OF EFFECTIVE TAX RATE

 

   Years Ended April 30, 
   2025       2024     
Federal income tax provision (benefit) based on statutory rate  $(4,317,000)   21.0%  $(1,448,000)   21.0%
State income tax provision (benefit), net of federal taxes       %       %
Change in fair value of warrant liabilities   1,620,000    (7.9)%   (66,000)   1.0%
Change in prior year estimate   (6,000)   %   (14,000)   0.2%
Prior year deferred tax adjustment       %       %
Federal net operating loss expiration       %   335,000    (4.9)%
Other nondeductible expenses   33,000    (0.1)%   18,000    (0.3)%
Increase (decrease) in valuation allowance   2,670,000    (13.0)%   1,175,000    (17.0)%
Total tax provision (benefit) on income (loss)  $    %  $    %