XML 74 R32.htm IDEA: XBRL DOCUMENT v3.24.2
INCOME TAX (Tables)
12 Months Ended
Apr. 30, 2024
Income Tax Disclosure [Abstract]  
SCHEDULE OF NET DEFERRED TAX ASSET AND LIABILITIES

The deferred tax assets and deferred tax liabilities are summarized as follows:

 

Deferred tax assets:  April 30, 2024   April 30, 2023 
Net operating loss carryover  $12,317,000   $11,599,000 
Stock-based compensation   948,000    866,000 
Exploration cost   386,000    - 
Accrued remediation costs   22,000    35,000 
Other   15,000    7,000 
Subtotal   13,688,000    12,507,000 
Less: valuation allowance   (11,949,000)   (10,774,000)
Total deferred tax assets  $1,739,000   $1,733,000 

 

Deferred tax liabilities:  April 30, 2024   April 30, 2023 
Acquired mineral rights in excess of tax basis in a tax-free merger  $(2,152,000)  $(2,152,000)
Other   (17,000)   (11,000)
Total deferred tax liabilities  $(2,169,000)  $(2,163,000)
Net deferred tax assets (liabilities)  $(430,000)  $(430,000)
SCHEDULE OF EFFECTIVE TAX RATE

 

   Years Ended April 30, 
   2024       2023     
Federal income tax provision (benefit) based on statutory rate  $(1,448,000)   21.0%  $(1,599,000)   21.0%
State income tax provision (benefit), net of federal taxes       %       %
Change in fair value of warrant liabilities   (66,000)   1.0%   (273,000)   3.6%
Change in prior year estimate   (14,000)   0.2%   (255,000)   3.4%
Prior year deferred tax adjustment       %   1,804,000    (23.7)%
Federal net operating loss expiration   335,000    (4.9)%       %
Other nondeductible expenses   18,000    (0.3)%   42,000    (0.6)%
Increase (decrease) in valuation allowance   1,175,000    (17.0)%   281,000    (3.7)%
Total tax provision (benefit) on income (loss)  $    %  $    %