XML 23 R13.htm IDEA: XBRL DOCUMENT v3.23.3
OPERATING LEASE RIGHT-OF-USE ASSETS AND OPERATING LEASE LIABILITIES
6 Months Ended
Oct. 31, 2023
Operating Lease Right-of-use Assets And Operating Lease Liabilities  
OPERATING LEASE RIGHT-OF-USE ASSETS AND OPERATING LEASE LIABILITIES

NOTE 7 – OPERATING LEASE RIGHT-OF-USE ASSETS AND OPERATING LEASE LIABILITIES

 

On May 1, 2021, the Company entered into a lease agreement for a facility in Cheyenne, Wyoming. The initial term of the lease was for a two-year period from May 2021 to May 2023 starting with a monthly base rent of $1,667. On January 30, 2023, the Company entered into a lease amendment effective as of May 1, 2023, to extend this lease for a period of one year expiring April 30, 2024, with an option to renew the lease for an additional one-year term. The monthly base rent increased to $1,768. The Company accounted for the lease extension as a lease modification under ASC 842. On January 30, 2023, the effective date of modification, the Company recorded an adjustment to the right-of-use asset and lease liability in the amount of $20,472 based on the net present value of lease payments discounted using an incremental borrowing rate of 8%.

 

On September 1, 2021, the Company entered into a lease agreement for another facility in Cheyenne, Wyoming. The initial term of the lease was for a two-year period from September 2021 through August 2023. On October 18, 2023, the Company entered into a lease amendment effective as of September 1, 2023, to extend the lease for a period of two years expiring August 31, 2025. The Company will not have an option to renew the lease past August 31, 2025, unless agreed to by the lessor and the Company. Pursuant to the lease amendment, the monthly base rent increased to $3,265. On September 1, 2023, the effective date of modification, the Company recorded an adjustment to the right-of-use asset and lease liability in the amount of $72,672 based on the net present value of lease payments discounted using an incremental borrowing rate of 8%.

 

During the six months ended October 31, 2023 and 2022, lease expense of $29,086 and $28,075, respectively, was included in general and administrative expenses as reflected in the accompanying consolidated statements of operations. During the three months ended October 31, 2023 and 2022, lease expense of $14,819 and $14,036, respectively, was included in general and administrative expenses as reflected in the accompanying consolidated statements of operations.

 

Right-of- use assets are summarized below:

 

   October 31, 2023   April 30, 2023 
Operating leases  $76,976   $32,080 

 

Operating Lease liabilities are summarized below:

   October 31, 2023   April 30, 2023 
Operating lease, current portion  $45,491   $32,080 
Operating lease, long term portion   31,485    - 
Total lease liability  $76,976   $32,080 

 

 

U.S. GOLD CORP. AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

OCTOBER 31, 2023

 

The weighted average remaining lease term for the operating leases is 1.17 years and the weighted average incremental borrowing rate is 8.0% at October 31, 2023.

 

The following table includes supplemental cash and non-cash information related to the Company’s lease:

 

   2023   2022 
   Period ended October 31, 
   2023   2022 
Cash paid for amounts included in the measurement of lease liabilities          
Operating cash flows from operating lease  $28,944   $28,000 

 

The remaining minimum lease payments under non-cancelable operating leases at October 31, 2023 are as follows:

 

      
Year ended April 30, 2024- remainder   30,204 
Year ended April 30, 2025   39,180 
Year ended April 30, 2026   13,060 
Total  $82,444 
Less: imputed interest   (5,468)
Total present value of lease liability  $76,976