XML 33 R23.htm IDEA: XBRL DOCUMENT v3.26.1
Note 17 - Segments
3 Months Ended
Mar. 31, 2026
Notes to Financial Statements  
Segment Reporting [Text Block]

Note 17. Segments

 

We are a global provider of high-technology products to virtually every major on-highway vehicle manufacturer in the world. Our technologies include drive systems (axles, driveshafts and transmissions); electrodynamic technologies (motors, inverters, software and control systems, battery-management systems, and fuel cell plates); sealing solutions (gaskets, seals, cam covers, and oil pan modules); thermal-management technologies (transmission and engine oil cooling, battery and electronics cooling, charge air cooling, and thermal-acoustical protective shielding); and digital solutions (active and passive system controls and descriptive and predictive analytics). Effective January 1, 2025, Dana’s chief operating decision maker (CODM) realigned Dana’s operating segments, reflecting Dana’s commitment to streamlining the business, enhancing our go-to market approach, and serving our customers more efficiently. Our former Power Technologies operating segment has been split, integrating the OEM-facing business into our Light Vehicle Systems operating segment and integrating the aftermarket business into our Commercial Vehicle Systems operating segment. In addition, in June 2025 we entered into a definitive agreement to sell our Off-Highway business to Allison Transmission Holdings, Inc. See Note 2 for additional information. Certain operations that fell outside of the sale perimeter, including certain Dana TM4 operations and our European hydraulics business, have been integrated into our Commercial Vehicle Systems and Light Vehicle Systems operating segments, respectively. We now serve our global light vehicle and medium/heavy vehicle markets through two operating segments – Light Vehicle Systems (Light Vehicle) and Commercial Vehicle Systems (Commercial Vehicle). These operating segments have global responsibility and accountability for business commercial activities and financial performance. Amounts presented for prior periods have been recast to align with Dana’s current two operating segments. Dana’s Chairman and Chief Executive Officer is its CODM.

 

Dana evaluates the performance of its operating segments based on external sales and segment EBITDA. Segment EBITDA is a primary driver of cash flows from operations and a measure of our ability to maintain and continue to invest in our operations and provide shareholder returns. Our segments are charged for corporate and other shared administrative costs. Certain corporate and other administrative costs that were historically charged to our Off-Highway business, that are not permitted to be reflected as part of discontinued operations, have been recast and are included within the "corporate expense and other items, net" line of the reconciliation of segment EBITDA to loss from continuing operations before income taxes. Segment EBITDA may not be comparable to similarly titled measures reported by other companies.

 

Segment information

 

  

Light

  

Commercial

         

Three months ended March 31, 2026

 

Vehicle

  

Vehicle

  

Corporate

  

Total

 

External sales

 $1,269  $599      $1,868 

Inter-segment sales

  26   15       41 
   1,295   614       1,909 

Reconciliation of sales

                

Elimination of inter-segment sales

              (41)

Total consolidated sales

             $1,868 

Less:

                

Cost of sales

  1,144   513         

Selling, general and administrative expenses

  38   36         

Other segment items (a)

  (1)  (2)        

Segment EBITDA

 $112  $63      $175 
                 

Purchases of property, plant and equipment

 $47  $11  $4  $62 

Segment net assets (b) - March 31, 2026

 $580  $516  $(73) $1,023 

 

  

Light

  

Commercial

         

Three months ended March 31, 2025

 

Vehicle

  

Vehicle

  

Corporate

  

Total

 

External sales

 $1,213  $568      $1,781 

Inter-segment sales

  36   23       59 
   1,249   591       1,840 

Reconciliation of sales

                

Elimination of inter-segment sales

              (59)

Total consolidated sales

             $1,781 

Less:

                

Cost of sales

  1,138   516         

Selling, general and administrative expenses

  43   35         

Other segment items (a)

     1         

Segment EBITDA

 $68  $41      $109 
                 

Purchases of property, plant and equipment

 $49  $12  $6  $67 

Segment net assets (b) - December 31, 2025

 $465  $471  $(88) $848 

 

(a) Other segment items primarily include foreign exchange gains and losses, government assistance and export incentives.

(b) Segment net assets include accounts receivable - trade, inventories and accounts payable.

 

Reconciliation of segment EBITDA to loss from continuing operations before income taxes 

 

  

Three Months Ended

 
  

March 31,

 
  

2026

  

2025

 

Segment EBITDA

 $175  $109 

Corporate expense and other items, net

  (4)  (16)

Depreciation

  (84)  (82)

Amortization

  (3)  (3)

Non-service cost components of pension and OPEB costs

  (1)  (2)

Restructuring charges, net

  (6)  (2)

Stock compensation expense

  (11)  (13)

Strategic transaction expenses

  (1)  (1)

Gain on sale of property, plant and equipment

     1 

Supplier capacity charge adjustment

     19 

Loss on divestiture of ownership interests

  (8)   

Electric vehicle program termination charges

  (56)   

Foreign exchange gain on unhedged intercompany loans

  21    

Other items

  (3)  (2)

Earnings from continuing operations before interest and income taxes

  19   8 

Loss on extinguishment of debt

  (7)   

Interest income

  6   2 

Interest expense

  22   39 

Loss from continuing operations before income taxes

 $(4) $(29)

 

Reconciliation of segment net assets to consolidated total assets 

 

   March 31,   December 31, 
  

2026

  

2025

 

Segment net assets

 $1,023  $848 

Accounts payable

  1,228   1,154 

Cash and cash equivalents

  477   469 

Accounts receivable - Other

  278   254 

Other current assets

  201   114 

Current assets of disposal group held for sale

  32   1,029 

Intangibles

  61   71 

Deferred tax assets

  499   534 

Other noncurrent assets

  92   102 

Investment in affiliates

  105   102 

Operating lease assets

  279   305 

Property, plant and equipment, net

  1,783   1,872 

Noncurrent assets of disposal group held for sale

  20   954 

Total assets

 $6,078  $7,808