XML 51 R41.htm IDEA: XBRL DOCUMENT v3.25.1
Note 18 - Segments (Tables)
3 Months Ended
Mar. 31, 2025
Notes Tables  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
  

Light

  

Commercial

             

Three months ended March 31, 2025

 

Vehicle

  

Vehicle

  

Off-Highway

  

Corporate

  

Total

 

External sales

 $1,180  $568  $604      $2,352 

Inter-segment sales

  42   30   11       83 
   1,222   598   615       2,435 

Reconciliation of sales

                    

Elimination of inter-segment sales

                  (83)

Total consolidated sales

                 $2,352 

Less:

                    

Cost of sales

  1,114   520   506         

Selling, general and administrative expenses

  40   35   35         

Other segment items (a)

     1   5         

Segment EBITDA

 $68  $44  $79      $191 
                     

Purchases of property, plant and equipment

 $48  $12  $9  $6  $75 

Segment net assets (b)

 $453  $498  $519  $(87) $1,383 
  

Light

  

Commercial

             

Three months ended March 31, 2024

 

Vehicle

  

Vehicle

  

Off-Highway

  

Corporate

  

Total

 

External sales

 $1,324  $653  $758      $2,735 

Inter-segment sales

  47   31   16       94 
   1,371   684   774       2,829 

Reconciliation of sales

                    

Elimination of inter-segment sales

                  (94)

Total consolidated sales

                 $2,735 

Less:

                    

Cost of sales

  1,249   617   624         

Selling, general and administrative expenses

  44   36   39         

Other segment items (a)

     2   4         

Segment EBITDA

 $78  $33  $115      $226 
                     

Purchases of property, plant and equipment

 $37  $17  $14  $2  $70 

Segment net assets (b)

 $542  $496  $475  $(59) $1,454 
Reconciliation of Operating Profit (Loss) from Segments to Consolidated [Table Text Block]
  

Three Months Ended

 
  

March 31,

 
  

2025

  

2024

 

Segment EBITDA

 $191  $226 

Corporate expense and other items, net

  (3)  (3)

Depreciation

  (96)  (101)

Amortization

  (5)  (5)

Non-service cost components of pension and OPEB costs

  (2)  (4)

Restructuring charges, net

  (5)  (5)

Stock compensation expense

  (13)  (6)

Strategic transaction expenses

  (15)  (2)

Gain (loss) on sale of property, plant and equipment

  1   (5)

Supplier capacity charge adjustment

  19    

Loss on disposal group previously held for sale

     (29)

Other items

     4 

Earnings before interest and income taxes

  72   70 

Interest income

  3   4 

Interest expense

  39   39 

Earnings before income taxes

 $36  $35 
         
Reconciliation of Assets from Segment to Consolidated [Table Text Block]
   March 31, 
  

2025

  

2024

 

Segment net assets

 $1,383  $1,454 

Accounts payable

  1,659   1,697 

Cash and cash equivalents

  507   351 

Accounts receivable - Other

  236   251 

Other current assets

  246   287 

Current assets of disposal group held for sale

     62 

Goodwill

  257   257 

Intangibles

  148   169 

Deferred tax assets

  579   507 

Other noncurrent assets

  137   158 

Investment in affiliates

  127   123 

Operating lease assets

  299   315 

Property, plant and equipment, net

  2,222   2,226 

Total assets

 $7,800  $7,857