XML 76 R49.htm IDEA: XBRL DOCUMENT v3.25.0.1
Note 19 - Segments, Geographical Area and Major Customer Information (Tables)
12 Months Ended
Dec. 31, 2024
Notes Tables  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
  

Light

  

Commercial

      

Power

         

2024

 

Vehicle

  

Vehicle

  

Off-Highway

  

Technologies

  

Corporate

  

Total

 

External sales

 $4,224  $2,005  $2,767  $1,288      $10,284 

Inter-segment sales

  187   112   65   25       389 
   4,411   2,117   2,832   1,313       10,673 

Reconciliation of sales

                        

Elimination of inter-segment sales

                      (389)

Total consolidated sales

                     $10,284 

Less:

                        

Cost of sales

  3,980   1,948   2,287   1,148         

Selling, general and administrative expenses

  122   98   141   74         

Other segment items (a)

  5   (4)  15   1         

Segment EBITDA

 $314  $67  $419  $92      $892 
                         

Purchases of property, plant and equipment

 $182  $68  $66  $46  $18  $380 

Segment net assets (b)

 $285  $358  $460  $188  $(71) $1,220 
  

Light

  

Commercial

      

Power

         

2023

 

Vehicle

  

Vehicle

  

Off-Highway

  

Technologies

  

Corporate

  

Total

 

External sales

 $4,035  $2,092  $3,185  $1,243      $10,555 

Inter-segment sales

  190   124   61   25       400 
   4,225   2,216   3,246   1,268       10,955 

Reconciliation of sales

                        

Elimination of inter-segment sales

                      (400)

Total consolidated sales

                     $10,555 

Less:

                        

Cost of sales

  3,866   2,034   2,627   1,108         

Selling, general and administrative expenses

  131   108   165   74         

Other segment items (a)

  (16)  13   11   3         

Segment EBITDA

 $212  $87  $465  $89      $853 
                         

Purchases of property, plant and equipment

 $184  $106  $65  $120  $26  $501 

Segment net assets (b)

 $339  $354  $485  $181  $(68) $1,291 
  

Light

  

Commercial

      

Power

         

2022

 

Vehicle

  

Vehicle

  

Off-Highway

  

Technologies

  

Corporate

  

Total

 

External sales

 $4,090  $1,979  $2,946  $1,141      $10,156 

Inter-segment sales

  166   110   64   28       368 
   4,256   2,089   3,010   1,169       10,524 

Reconciliation of sales

                        

Elimination of inter-segment sales

                      (368)

Total consolidated sales

                     $10,156 

Less:

                        

Cost of sales

  3,982   1,947   2,489   1,013         

Selling, general and administrative expenses

  115   104   135   63         

Other segment items (a)

  (1)  5   18   1         

Segment EBITDA

 $158  $43  $404  $94      $699 
                         

Purchases of property, plant and equipment

 $201  $67  $73  $64  $35  $440 

Segment net assets (b)

 $291  $305  $494  $143  $(88) $1,145 
Reconciliation of Operating Profit (Loss) from Segments to Consolidated [Table Text Block]
  

2024

  

2023

  

2022

 

Segment EBITDA

 $892  $853  $699 

Corporate expense and other items, net

  (7)  (8)  1 

Depreciation

  (401)  (393)  (365)

Amortization

  (21)  (23)  (23)

Non-service cost components of pension and OPEB costs

  (18)  (13)  (7)

Restructuring charges, net

  (76)  (25)  1 

Stock compensation expense

  (30)  (26)  (19)

Strategic transaction expenses

  (9)  (5)  (8)

Loss on sale of property, plant and equipment

  (6)  (1)  (2)

Loss on disposal group previously held for sale

  (26)        

Supplier capacity charge

  (46)        

Distressed supplier costs

      (44)    

Amounts attributable to previously divested/closed operations

  (9)      (2)

Impairment of goodwill

          (191)

Other items

  (17)  1   2 

Earnings before interest and income taxes

  226   316   86 

Loss on extinguishment of debt

      (1)    

Interest income

  15   17   11 

Interest expense

  161   154   128 

Earnings (loss) before income taxes

 $80  $178  $(31)
Reconciliation of Assets from Segment to Consolidated [Table Text Block]
  

2024

  

2023

  

2022

 

Segment net assets

 $1,220  $1,291  $1,145 

Accounts payable

  1,522   1,756   1,838 

Cash and cash equivalents

  494   529   425 

Accounts receivable - Other

  261   280   202 

Other current assets

  206   247   219 

Goodwill

  250   263   259 

Intangibles

  150   182   201 

Deferred tax assets

  560   516   397 

Other noncurrent assets

  189   140   123 

Investments in affiliates

  126   123   136 

Operating lease assets

  293   327   311 

Property, plant and equipment, net

  2,214   2,311   2,193 

Total assets

 $7,485  $7,965  $7,449 
Schedule of Revenue from External Customers and Long-Lived Assets, by Geographical Areas [Table Text Block]
  

Net Sales

  

Long-Lived Assets

 
  

2024

  

2023

  

2022

  

2024

  

2023

  

2022

 

North America

                        

United States

 $4,675  $4,492  $4,668  $1,140  $1,203  $1,185 

Other North America

  295   260   255   213   221   187 

Total

  4,970   4,752   4,923   1,353   1,424   1,372 
                         

Europe

                        

Italy

  1,434   1,705   1,535   222   237   219 

Germany

  499   549   494   129   154   131 

Other Europe

  1,213   1,296   1,030   363   331   302 

Total

  3,146   3,550   3,059   714   722   652 
                         

South America

                        

Brazil

  527   488   606   90   119   102 

Other South America

  252   243   182   24   24   22 

Total

  779   731   788   114   143   124 
                         

Asia Pacific

                        

India

  581   634   554   172   173   183 

China

  438   503   484   88   106   105 

Other Asia Pacific

  370   385   348   66   70   68 

Total

  1,389   1,522   1,386   326   349   356 

Total

 $10,284  $10,555  $10,156  $2,507  $2,638  $2,504