XML 35 R25.htm IDEA: XBRL DOCUMENT v3.21.1
Note 19 - Segments
3 Months Ended
Mar. 31, 2021
Notes to Financial Statements  
Segment Reporting Disclosure [Text Block]

Note 19. Segments

 

We are a global provider of high-technology products to virtually every major vehicle manufacturer in the world. We also serve the stationary industrial market. Our technologies include drive systems (axles, driveshafts, transmissions, and wheel and track drives); motion systems (winches, slew drives, and hub drives); electrodynamic technologies (motors, inverters, software and control systems, battery-management systems, and fuel cell plates); sealing solutions (gaskets, seals, cam covers, and oil pan modules); thermal-management technologies (transmission and engine oil cooling, battery and electronics cooling, charge air cooling, and thermal-acoustical protective shielding); and digital solutions (active and passive system controls and descriptive and predictive analytics). We serve our global light vehicle, medium/heavy vehicle and off-highway markets through four operating segments – Light Vehicle Drive Systems (Light Vehicle), Commercial Vehicle Drive and Motion Systems (Commercial Vehicle), Off-Highway Drive and Motion Systems (Off-Highway) and Power Technologies, which is the center of excellence for sealing and thermal-management technologies that span all customers in our on-highway and off-highway markets. These operating segments have global responsibility and accountability for business commercial activities and financial performance.

 

Dana evaluates the performance of its operating segments based on external sales and segment EBITDA. Segment EBITDA is a primary driver of cash flows from operations and a measure of our ability to maintain and continue to invest in our operations and provide shareholder returns. Our segments are charged for corporate and other shared administrative costs. Segment EBITDA may not be comparable to similarly titled measures reported by other companies.

 

Segment information

 

  

2021

  

2020

 

Three Months Ended March 31,

 

External Sales

  

Inter-Segment Sales

  

Segment EBITDA

  

External Sales

  

Inter-Segment Sales

  

Segment EBITDA

 

Light Vehicle

 $991  $40  $100  $808  $30  $83 

Commercial Vehicle

  352   25   14   333   20   21 

Off-Highway

  632   13   80   532   9   72 

Power Technologies

  288   6   41   253   6   30 

Eliminations and other

      (84)          (65)    

Total

 $2,263  $  $235  $1,926  $  $206 

 

Reconciliation of segment EBITDA to consolidated net income 

 

  

Three Months Ended

 
  

March 31,

 
  

2021

  

2020

 

Segment EBITDA

 $235  $206 
Corporate expense and other items, net  (1)  (1)
Depreciation  (88)  (85)
Amortization  (7)  (4)
Non-service cost components of pension and OPEB costs  (2)  (2)
Restructuring charges, net  (1)  (3)
Stock compensation expense  (5)  (4)
Strategic transaction expenses  (3)  (6)
Loss on investment in Hyliion  (17)    
Impairment of goodwill      (51)
Loss on disposal group held for sale  (7)    
Other items  4   (3)

Earnings before interest and income taxes

  108   47 

Interest income

  2   2 

Interest expense

  34   29 

Earnings before income taxes

  76   20 

Income tax expense (benefit)

  22   (16)

Equity in earnings of affiliates

  14   2 

Net income

 $68  $38