XML 43 R41.htm IDEA: XBRL DOCUMENT v3.20.1
Note 18 - Segments (Tables)
3 Months Ended
Mar. 31, 2020
Notes Tables  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
   

2020

   

2019

 

Three Months Ended March 31,

 

External Sales

   

Inter-Segment Sales

   

Segment EBITDA

   

External Sales

   

Inter-Segment Sales

   

Segment EBITDA

 
Light Vehicle   $ 808     $ 30     $ 83     $ 906     $ 36     $ 102  
Commercial Vehicle     333       20       21       431       27       41  
Off-Highway     532       9       72       552       5       82  
Power Technologies     253       6       30       274       6       34  
Eliminations and other             (65 )                     (74 )        

Total

  $ 1,926     $     $ 206     $ 2,163     $     $ 259  
Reconciliation of Operating Profit (Loss) from Segments to Consolidated [Table Text Block]
   

Three Months Ended

 
   

March 31,

 
   

2020

   

2019

 
Segment EBITDA   $ 206     $ 259  
Corporate expense and other items, net     (1 )     (2 )
Depreciation     (85 )     (74 )
Amortization     (4 )     (3 )
Non-service cost components of pension and OPEB costs     (2 )     (6 )
Restructuring charges, net     (3 )     (9 )
Stock compensation expense     (4 )     (5 )
Strategic transaction expenses     (6 )     (13 )
Impairment of goodwill     (51 )      
Acquisition related inventory adjustments           (4 )
Non-income tax legal judgment           6  
Other items     (3 )     (9 )

Earnings before interest and income taxes

    47       140  

Interest income

    2       2  

Interest expense

    29       27  

Earnings before income taxes

    20       115  

Income tax expense (benefit)

    (16 )     20  

Equity in earnings of affiliates

    2       6  

Net income

  $ 38     $ 101