XML 103 R27.htm IDEA: XBRL DOCUMENT v3.20.1
Note 2 - Acquisitions (Tables)
3 Months Ended
Mar. 31, 2020
Notes Tables  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]

Purchase consideration paid at closing

  $ 50  

Fair value of previously held equity method investment

    45  

Total purchase consideration

  $ 95  
         

Cash and cash equivalents

  $ 2  

Accounts receivable - Trade

    17  

Inventories

    9  

Goodwill

    63  
Intangibles     10  

Property, plant and equipment

    2  

Accounts payable

    (4 )

Other accrued liabilities

    (3 )
Other noncurrent liabilities     (1 )

Total purchase consideration allocation

  $ 95  

Purchase consideration paid at closing

  $ 626  

Less purchase consideration to be recovered for indemnified matters

    (11 )

Total purchase consideration

  $ 615  
         

Cash and cash equivalents

  $ 76  

Accounts receivable - Trade

    150  

Accounts receivable - Other

    15  

Inventories

    190  

Other current assets

    16  

Goodwill

    94  

Intangibles

    58  

Deferred tax assets

    24  

Other noncurrent assets

    2  

Investments in affiliates

    7  
Operating lease assets     4  

Property, plant and equipment

    333  

Current portion of long-term debt

    (2 )

Accounts payable

    (151 )

Accrued payroll and employee benefits

    (37 )
Current portion of operating lease liabilities     (1 )
Taxes on income     (5 )

Other accrued liabilities

    (61 )

Long-term debt

    (8 )

Pension and postretirement obligations

    (49 )
Noncurrent operating lease liabilities     (2 )

Other noncurrent liabilities

    (30 )

Noncontrolling interests

    (8 )

Total purchase consideration allocation

  $ 615  

Total purchase consideration

  $ 88  
         

Accounts receivable - Trade

  $ 4  

Accounts receivable - Other

    1  

Inventories

    8  

Goodwill

    68  

Intangibles

    24  

Property, plant and equipment

    5  

Short-term debt

    (8 )

Accounts payable

    (6 )

Accrued payroll and employee benefits

    (1 )

Other accrued liabilities

    (1 )

Other noncurrent liabilities

    (6 )

Total purchase consideration allocation

  $ 88  
Business Acquisition, Pro Forma Information [Table Text Block]
   

Three Months Ended

 
   

March 31, 2019

 

Net sales

  $ 2,308  

Net income

  $ 126