XML 50 R40.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segments (Tables)
6 Months Ended
Jun. 30, 2017
Segment Reporting [Abstract]  
Segment Information [Table Text Block]
Segment information
 
 
2017
 
2016
Three Months Ended June 30,
 
External Sales
 
Inter-Segment Sales
 
Segment EBITDA
 
External Sales
 
Inter-Segment Sales
 
Segment EBITDA
Light Vehicle
 
$
803

 
$
34

 
$
93

 
$
669

 
$
32

 
$
71

Commercial Vehicle
 
357

 
24

 
30

 
349

 
21

 
32

Off-Highway
 
395

 
12

 
57

 
252

 
8

 
37

Power Technologies
 
285

 
3

 
41

 
276

 
5

 
43

Eliminations and other
 


 
(73
)
 


 


 
(66
)
 


Total
 
$
1,840

 
$

 
$
221

 
$
1,546

 
$

 
$
183

 
 
 

 
 

 
 

 
 

 
 

 
 

Six Months Ended June 30,
 
 

 
 

 
 

 
 

 
 

 
 

Light Vehicle
 
$
1,564

 
$
63

 
$
182

 
$
1,282

 
$
64

 
$
129

Commercial Vehicle
 
686

 
47

 
58

 
682

 
43

 
58

Off-Highway
 
723

 
20

 
102

 
493

 
17

 
69

Power Technologies
 
568

 
7

 
91

 
538

 
8

 
78

Eliminations and other
 


 
(137
)
 


 


 
(132
)
 


Total
 
$
3,541

 
$

 
$
433

 
$
2,995

 
$

 
$
334

Reconciliation of Segment EBITDA to Consolidated Net Income [Table Text Block]
Reconciliation of segment EBITDA to consolidated net income

Three Months Ended 
 June 30,

Six Months Ended 
 June 30,
 
2017
 
2016
 
2017
 
2016
Segment EBITDA
$
221


$
183


$
433


$
334

Corporate expense and other items, net
(4
)

(5
)

(11
)

(8
)
Depreciation
(55
)

(43
)

(104
)

(84
)
Amortization of intangibles
(3
)

(2
)

(6
)

(4
)
Restructuring
(10
)

(5
)

(12
)

(6
)
Stock compensation expense
(6
)
 
(5
)
 
(10
)
 
(7
)
Strategic transaction expenses
(6
)

(1
)

(17
)

(3
)
Acquisition related inventory adjustments
(8
)
 
 
 
(14
)
 
 
Other items
(2
)
 
1

 
(3
)
 
(4
)
Amounts attributable to previously divested/closed operations
3

 
2

 
3

 
3

Loss on extinguishment of debt
(6
)
 
(17
)
 
(6
)
 
(17
)
Interest expense
(27
)

(30
)

(54
)

(57
)
Interest income
2


2


5


5

Income before income taxes
99


80


204


152

Income tax expense
31


29


61


53

Equity in earnings of affiliates
5


4


10


4

Net income
$
73


$
55


$
153


$
103