XML 27 R37.htm IDEA: XBRL DOCUMENT v3.3.0.814
Segments (Tables)
 9 Months Ended
Sep. 30, 2015
Segment Reporting [Abstract]  
Segment Information
Segment information —
 
 
2015
 
2014
Three Months Ended September 30,
 
External Sales
 
Inter-Segment Sales
 
Segment EBITDA
 
External Sales
 
Inter-Segment Sales
 
Segment EBITDA
Light Vehicle
 
$
605

 
$
28

 
$
63

 
$
608

 
$
37

 
$
70

Commercial Vehicle
 
367

 
24

 
31

 
487

 
25

 
47

Off-Highway
 
246

 
8

 
35

 
283

 
8

 
40

Power Technologies
 
250

 
5

 
40

 
259

 
5

 
37

Eliminations and other
 


 
(65
)
 


 


 
(75
)
 


Total
 
$
1,468

 
$
—

 
$
169

 
$
1,637

 
$
—

 
$
194

 
 
 

 
 

 
 

 
 

 
 

 
 

Nine Months Ended September 30,
 
 

 
 

 
 

 
 

 
 

 
 

Light Vehicle
 
$
1,883

 
$
100

 
$
193

 
$
1,862

 
$
108

 
$
176

Commercial Vehicle
 
1,231

 
75

 
102

 
1,407

 
71

 
138

Off-Highway
 
809

 
29

 
115

 
959

 
28

 
128

Power Technologies
 
762

 
13

 
117

 
807

 
15

 
120

Eliminations and other
 


 
(217
)
 


 


 
(222
)
 


Total
 
$
4,685

 
$
—

 
$
527

 
$
5,035

 
$
—

 
$
562
Reconciliation of Segment EBITDA to Consolidated Net Income
Reconciliation of segment EBITDA to consolidated net income —

Three Months Ended 
 September 30,

Nine Months Ended 
 September 30,
 
2015
 
2014
 
2015
 
2014
Segment EBITDA
$
169


$
194


$
527


$
562

Corporate expense and other items, net
(2
)

4


(4
)

6

Depreciation
(39
)

(41
)

(117
)

(122
)
Amortization of intangibles
(4
)

(11
)

(14
)

(38
)
Restructuring
(1
)

(2
)

(13
)

(14
)
Stock compensation expense
(6
)
 
(2
)
 
(14
)
 
(11
)
Strategic transaction expenses and other items
(9
)

4


(11
)

4

Impairment of long-lived assets
(36
)
 
 
 
(36
)
 
 
Gain on derecognition of noncontrolling interest
 
 
 
 
5

 
 
Loss on extinguishment of debt


 


 
(2
)
 


Recognition of unrealized gain on payment-in-kind note receivable


 


 


 
2

Interest expense
(31
)

(30
)

(86
)

(89
)
Interest income
4


5


11


11

Income from continuing operations before income taxes
45


121


246


311

Income tax expense (benefit)
(77
)

29


(10
)

96

Equity in earnings of affiliates
—


2


3


9

Income from continuing operations
122


94


259


224

Loss from discontinued operations
—


(1
)

—


(4
)
Net income
$
122


$
93


$
259


$
220