XML 14 R4.htm IDEA: XBRL DOCUMENT v3.25.3
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
$ in Thousands
Sep. 30, 2025
Dec. 31, 2024
Current Assets:    
Cash and cash equivalents $ 225,427 $ 385,042
Receivables, net 976,885 835,037
Inventories, net 636,883 541,442
Other current assets 87,931 88,073
Total current assets 1,927,126 1,849,594
Property, plant, and equipment, net 364,188 339,118
Goodwill 1,692,772 1,675,718
Other intangible assets, net 550,202 596,831
Operating lease right-of-use assets, net 185,443 169,350
Prepaid pension asset 321,679 299,130
Other assets 60,622 55,963
Total assets 5,102,032 4,985,704
Current liabilities:    
Current portion of long-term and short-term debt 0 90,000
Accounts payable 270,333 247,185
Accrued expenses 227,622 219,054
Deferred revenue 503,583 459,421
Other current liabilities 99,675 80,288
Total current liabilities 1,101,213 1,095,948
Long-term debt 968,632 958,949
Deferred tax liabilities, net 145,081 140,659
Accrued pension and other postretirement benefit costs 73,763 67,413
Long-term operating lease liability 164,764 148,175
Other liabilities 119,098 124,761
Total liabilities 2,572,551 2,535,905
Stockholders' Equity    
Common stock, $1 par value, 100,000,000 shares authorized as of September 30, 2025 and December 31, 2024; 49,187,378 shares issued as of September 30, 2025 and December 31, 2024; outstanding shares were 37,107,195 as of September 30, 2025 and 37,650,645 as of December 31, 2024 49,187 49,187
Additional paid in capital 160,420 147,940
Retained earnings 4,182,422 3,861,073
Accumulated other comprehensive loss (185,928) (243,225)
Common treasury stock, at cost (12,080,183 shares as of September 30, 2025 and 11,536,733 shares as of December 31, 2024) (1,676,620) (1,365,176)
Total stockholders’ equity 2,529,481 2,449,799
Total liabilities and stockholders’ equity $ 5,102,032 $ 4,985,704